[BESHOM] QoQ Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 11.27%
YoY- -48.67%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 86,368 78,292 83,851 83,558 82,822 77,904 97,321 -7.63%
PBT 6,588 5,664 2,482 3,457 3,262 3,516 29 3586.47%
Tax -3,274 -3,240 -1,937 -1,864 -1,830 -1,668 -29 2215.87%
NP 3,314 2,424 545 1,593 1,432 1,848 0 -
-
NP to SH 3,314 2,424 545 1,593 1,432 1,848 -2,285 -
-
Tax Rate 49.70% 57.20% 78.04% 53.92% 56.10% 47.44% 100.00% -
Total Cost 83,054 75,868 83,306 81,965 81,390 76,056 97,321 -10.00%
-
Net Worth 80,610 79,098 68,637 69,691 69,343 69,197 68,535 11.39%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 80,610 79,098 68,637 69,691 69,343 69,197 68,535 11.39%
NOSH 63,976 31,894 20,488 20,497 20,515 20,533 20,519 112.98%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 3.84% 3.10% 0.65% 1.91% 1.73% 2.37% 0.00% -
ROE 4.11% 3.06% 0.79% 2.29% 2.07% 2.67% -3.33% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 135.00 245.47 409.25 407.65 403.70 379.40 474.29 -56.63%
EPS 5.18 7.60 2.66 7.77 6.98 9.00 -11.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 2.48 3.35 3.40 3.38 3.37 3.34 -47.69%
Adjusted Per Share Value based on latest NOSH - 20,470
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 28.76 26.07 27.92 27.83 27.58 25.94 32.41 -7.63%
EPS 1.10 0.81 0.18 0.53 0.48 0.62 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2684 0.2634 0.2286 0.2321 0.2309 0.2304 0.2282 11.39%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 18/09/02 28/06/02 29/03/02 27/12/01 27/09/01 20/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment