[BESHOM] YoY Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 11.27%
YoY- -48.67%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 139,776 119,534 89,681 83,558 104,014 114,481 109,582 -0.25%
PBT 12,654 10,250 6,201 3,457 5,990 11,904 11,064 -0.14%
Tax -6,038 -3,464 -3,000 -1,864 -2,886 -3,984 -476 -2.66%
NP 6,616 6,786 3,201 1,593 3,104 7,920 10,588 0.50%
-
NP to SH 6,616 6,786 3,201 1,593 3,104 7,920 10,588 0.50%
-
Tax Rate 47.72% 33.80% 48.38% 53.92% 48.18% 33.47% 4.30% -
Total Cost 133,160 112,748 86,480 81,965 100,910 106,561 98,994 -0.31%
-
Net Worth 82,594 82,138 81,969 69,691 73,429 70,326 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 82,594 82,138 81,969 69,691 73,429 70,326 0 -100.00%
NOSH 63,533 64,675 64,543 20,497 20,511 19,866 19,798 -1.23%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 4.73% 5.68% 3.57% 1.91% 2.98% 6.92% 9.66% -
ROE 8.01% 8.26% 3.91% 2.29% 4.23% 11.26% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 220.00 184.82 138.95 407.65 507.12 576.26 553.50 0.98%
EPS 10.41 10.49 4.96 7.77 15.13 39.87 53.48 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.27 1.27 3.40 3.58 3.54 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,470
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 46.55 39.81 29.86 27.83 34.64 38.12 36.49 -0.25%
EPS 2.20 2.26 1.07 0.53 1.03 2.64 3.53 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.2735 0.273 0.2321 0.2445 0.2342 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 31/01/03 - - - - -
Price 2.00 2.20 1.94 0.00 0.00 0.00 0.00 -
P/RPS 0.91 1.19 1.40 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.21 20.97 39.11 0.00 0.00 0.00 0.00 -100.00%
EY 5.21 4.77 2.56 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.73 1.53 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/03/05 29/03/04 27/03/03 29/03/02 29/03/01 30/03/00 - -
Price 1.94 2.28 1.87 0.00 0.00 0.00 0.00 -
P/RPS 0.88 1.23 1.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.63 21.73 37.70 0.00 0.00 0.00 0.00 -100.00%
EY 5.37 4.60 2.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.80 1.47 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment