[BESHOM] QoQ Annualized Quarter Result on 31-Oct-2024 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
20-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- 5.31%
YoY- -4.54%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 149,430 133,840 150,774 153,640 146,146 140,780 174,156 -9.66%
PBT 12,126 10,820 14,487 14,770 13,474 13,640 24,096 -36.60%
Tax -3,510 -2,620 -3,550 -4,230 -3,780 -3,736 -7,509 -39.63%
NP 8,616 8,200 10,937 10,540 9,694 9,904 16,587 -35.25%
-
NP to SH 9,124 8,664 10,857 10,392 9,558 9,828 16,166 -31.58%
-
Tax Rate 28.95% 24.21% 24.50% 28.64% 28.05% 27.39% 31.16% -
Total Cost 140,814 125,640 139,837 143,100 136,452 130,876 157,569 -7.18%
-
Net Worth 312,136 315,056 309,096 306,105 306,105 312,107 309,106 0.64%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 9,003 - 9,002 6,002 9,003 - 15,005 -28.75%
Div Payout % 98.68% - 82.92% 57.76% 94.19% - 92.82% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 312,136 315,056 309,096 306,105 306,105 312,107 309,106 0.64%
NOSH 300,131 300,297 300,297 300,297 300,297 300,297 300,297 -0.03%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 5.77% 6.13% 7.25% 6.86% 6.63% 7.04% 9.52% -
ROE 2.92% 2.75% 3.51% 3.39% 3.12% 3.15% 5.23% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 49.79 44.61 50.24 51.20 48.70 46.91 58.03 -9.66%
EPS 3.04 2.88 3.61 3.47 3.18 3.28 5.39 -31.61%
DPS 3.00 0.00 3.00 2.00 3.00 0.00 5.00 -28.75%
NAPS 1.04 1.05 1.03 1.02 1.02 1.04 1.03 0.64%
Adjusted Per Share Value based on latest NOSH - 303,291
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 49.27 44.13 49.71 50.66 48.19 46.42 57.42 -9.65%
EPS 3.01 2.86 3.58 3.43 3.15 3.24 5.33 -31.55%
DPS 2.97 0.00 2.97 1.98 2.97 0.00 4.95 -28.75%
NAPS 1.0292 1.0388 1.0191 1.0093 1.0093 1.0291 1.0192 0.65%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.89 0.95 0.91 0.92 0.98 1.03 1.18 -
P/RPS 1.79 2.13 1.81 1.80 2.01 2.20 2.03 -8.01%
P/EPS 29.28 32.90 25.15 26.57 30.77 31.45 21.91 21.21%
EY 3.42 3.04 3.98 3.76 3.25 3.18 4.57 -17.49%
DY 3.37 0.00 3.30 2.17 3.06 0.00 4.24 -14.13%
P/NAPS 0.86 0.90 0.88 0.90 0.96 0.99 1.15 -17.53%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 20/12/24 27/09/24 25/06/24 26/03/24 21/12/23 27/09/23 23/06/23 -
Price 0.84 0.895 0.99 0.88 0.94 1.02 1.07 -
P/RPS 1.69 2.01 1.97 1.72 1.93 2.17 1.84 -5.48%
P/EPS 27.63 31.00 27.36 25.41 29.51 31.15 19.86 24.49%
EY 3.62 3.23 3.65 3.94 3.39 3.21 5.03 -19.61%
DY 3.57 0.00 3.03 2.27 3.19 0.00 4.67 -16.32%
P/NAPS 0.81 0.85 0.96 0.86 0.92 0.98 1.04 -15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment