[UPA] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 4.61%
YoY- -13.56%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 50,686 39,252 61,054 49,840 55,032 40,948 44,685 -0.12%
PBT 7,012 6,344 10,618 9,906 10,000 6,448 8,716 0.22%
Tax -2,062 -1,556 -2,418 -2,257 -2,688 -1,552 31 -
NP 4,950 4,788 8,200 7,649 7,312 4,896 8,747 0.57%
-
NP to SH 4,950 4,788 8,200 7,649 7,312 4,896 8,747 0.57%
-
Tax Rate 29.41% 24.53% 22.77% 22.78% 26.88% 24.07% -0.36% -
Total Cost 45,736 34,464 52,854 42,190 47,720 36,052 35,938 -0.24%
-
Net Worth 73,864 72,449 71,487 69,306 67,172 65,103 63,703 -0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 73,864 72,449 71,487 69,306 67,172 65,103 63,703 -0.15%
NOSH 35,007 34,999 35,042 35,003 34,985 35,002 35,002 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.77% 12.20% 13.43% 15.35% 13.29% 11.96% 19.57% -
ROE 6.70% 6.61% 11.47% 11.04% 10.89% 7.52% 13.73% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 144.79 112.15 174.23 142.39 157.30 116.99 127.66 -0.12%
EPS 14.14 13.68 23.40 21.85 20.90 14.00 24.99 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.07 2.04 1.98 1.92 1.86 1.82 -0.14%
Adjusted Per Share Value based on latest NOSH - 34,974
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 21.23 16.44 25.57 20.88 23.05 17.15 18.72 -0.12%
EPS 2.07 2.01 3.43 3.20 3.06 2.05 3.66 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3094 0.3035 0.2994 0.2903 0.2814 0.2727 0.2668 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.60 1.52 2.00 2.30 2.40 3.12 0.00 -
P/RPS 1.11 1.36 1.15 1.62 1.53 2.67 0.00 -100.00%
P/EPS 11.32 11.11 8.55 10.52 11.48 22.31 0.00 -100.00%
EY 8.84 9.00 11.70 9.50 8.71 4.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.73 0.98 1.16 1.25 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 31/05/01 15/03/01 29/11/00 05/10/00 31/05/00 01/03/00 -
Price 1.72 1.51 1.68 2.09 2.26 2.58 2.82 -
P/RPS 1.19 1.35 0.96 1.47 1.44 2.21 2.21 0.62%
P/EPS 12.16 11.04 7.18 9.56 10.81 18.44 11.28 -0.07%
EY 8.22 9.06 13.93 10.46 9.25 5.42 8.86 0.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.73 0.82 1.06 1.18 1.39 1.55 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment