[EPMB] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -110.13%
YoY- -128.56%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 103,028 94,624 96,050 92,844 92,804 91,155 91,988 7.85%
PBT -9,288 -10,757 -5,618 -4,606 -2,192 10,334 13,662 -
Tax 9,288 10,757 5,618 4,606 2,192 -1,090 0 -
NP 0 0 0 0 0 9,244 13,662 -
-
NP to SH -9,956 -11,960 -6,542 -4,606 -2,192 9,244 13,662 -
-
Tax Rate - - - - - 10.55% 0.00% -
Total Cost 103,028 94,624 96,050 92,844 92,804 81,911 78,325 20.07%
-
Net Worth 55,444 57,864 64,628 66,256 67,600 64,637 68,632 -13.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,396 - - - 1,396 - -
Div Payout % - 0.00% - - - 15.11% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 55,444 57,864 64,628 66,256 67,600 64,637 68,632 -13.27%
NOSH 39,887 39,906 39,894 39,913 39,999 39,899 39,902 -0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 10.14% 14.85% -
ROE -17.96% -20.67% -10.12% -6.95% -3.24% 14.30% 19.91% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 258.29 237.11 240.76 232.61 232.01 228.46 230.53 7.88%
EPS -24.96 -29.97 -16.40 -11.54 -5.48 23.17 34.24 -
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.39 1.45 1.62 1.66 1.69 1.62 1.72 -13.25%
Adjusted Per Share Value based on latest NOSH - 39,886
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 35.98 33.04 33.54 32.42 32.41 31.83 32.12 7.86%
EPS -3.48 -4.18 -2.28 -1.61 -0.77 3.23 4.77 -
DPS 0.00 0.49 0.00 0.00 0.00 0.49 0.00 -
NAPS 0.1936 0.2021 0.2257 0.2314 0.2361 0.2257 0.2397 -13.28%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.53 1.90 1.49 1.54 1.79 2.15 4.00 -
P/RPS 0.59 0.80 0.62 0.66 0.77 0.94 1.74 -51.40%
P/EPS -6.13 -6.34 -9.09 -13.34 -32.66 9.28 11.68 -
EY -16.31 -15.77 -11.01 -7.49 -3.06 10.78 8.56 -
DY 0.00 1.84 0.00 0.00 0.00 1.63 0.00 -
P/NAPS 1.10 1.31 0.92 0.93 1.06 1.33 2.33 -39.39%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 1.50 1.40 1.73 2.00 1.61 2.30 3.36 -
P/RPS 0.58 0.59 0.72 0.86 0.69 1.01 1.46 -45.99%
P/EPS -6.01 -4.67 -10.55 -17.33 -29.38 9.93 9.81 -
EY -16.64 -21.41 -9.48 -5.77 -3.40 10.07 10.19 -
DY 0.00 2.50 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 1.08 0.97 1.07 1.20 0.95 1.42 1.95 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment