[EPMB] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -320.26%
YoY- -128.56%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 101,626 104,697 55,309 46,422 46,720 0 -100.00%
PBT 8,300 8,899 -4,362 -2,303 8,064 0 -100.00%
Tax -2,029 -5,735 4,362 2,303 0 0 -100.00%
NP 6,271 3,164 0 0 8,064 0 -100.00%
-
NP to SH 6,271 8,643 -5,304 -2,303 8,064 0 -100.00%
-
Tax Rate 24.45% 64.45% - - 0.00% - -
Total Cost 95,355 101,533 55,309 46,422 38,656 0 -100.00%
-
Net Worth 92,779 154,056 52,680 66,256 68,629 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 92,779 154,056 52,680 66,256 68,629 0 -100.00%
NOSH 111,782 113,276 39,909 39,913 39,901 39,904 -1.07%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.17% 3.02% 0.00% 0.00% 17.26% 0.00% -
ROE 6.76% 5.61% -10.07% -3.48% 11.75% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.91 92.43 138.59 116.31 117.09 0.00 -100.00%
EPS 5.61 7.63 -13.29 -5.77 20.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.36 1.32 1.66 1.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,886
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.13 47.53 25.11 21.07 21.21 0.00 -100.00%
EPS 2.85 3.92 -2.41 -1.05 3.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4212 0.6994 0.2392 0.3008 0.3116 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.98 1.13 1.16 1.54 5.40 0.00 -
P/RPS 1.08 1.22 0.84 1.32 4.61 0.00 -100.00%
P/EPS 17.47 14.81 -8.73 -26.69 26.72 0.00 -100.00%
EY 5.72 6.75 -11.46 -3.75 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.83 0.88 0.93 3.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/04 28/08/03 30/08/02 30/08/01 30/08/00 - -
Price 0.92 1.25 1.10 2.00 4.88 0.00 -
P/RPS 1.01 1.35 0.79 1.72 4.17 0.00 -100.00%
P/EPS 16.40 16.38 -8.28 -34.66 24.15 0.00 -100.00%
EY 6.10 6.10 -12.08 -2.89 4.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.92 0.83 1.20 2.84 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment