[HEXCARE] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
14-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 3.83%
YoY- 57.22%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 88,800 85,788 84,318 83,250 83,034 84,616 73,922 -0.18%
PBT 17,004 17,920 14,422 13,901 13,496 14,468 9,483 -0.59%
Tax -4,816 -3,568 -1,004 -200 -300 -300 -850 -1.74%
NP 12,188 14,352 13,418 13,701 13,196 14,168 8,633 -0.34%
-
NP to SH 12,188 14,352 13,418 13,701 13,196 14,168 8,633 -0.34%
-
Tax Rate 28.32% 19.91% 6.96% 1.44% 2.22% 2.07% 8.96% -
Total Cost 76,612 71,436 70,900 69,549 69,838 70,448 65,289 -0.16%
-
Net Worth 62,146 62,714 58,534 0 0 0 50,359 -0.21%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 62,146 62,714 58,534 0 0 0 50,359 -0.21%
NOSH 30,168 30,151 30,017 30,046 29,990 30,016 29,975 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.73% 16.73% 15.91% 16.46% 15.89% 16.74% 11.68% -
ROE 19.61% 22.88% 22.92% 0.00% 0.00% 0.00% 17.14% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 294.35 284.53 280.89 277.07 276.86 281.89 246.61 -0.17%
EPS 40.40 47.60 44.70 45.60 44.00 47.20 28.80 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.08 1.95 0.00 0.00 0.00 1.68 -0.20%
Adjusted Per Share Value based on latest NOSH - 29,902
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.44 7.19 7.07 6.98 6.96 7.09 6.19 -0.18%
EPS 1.02 1.20 1.12 1.15 1.11 1.19 0.72 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0521 0.0526 0.049 0.00 0.00 0.00 0.0422 -0.21%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.03 2.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.80 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.02 4.81 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 19.90 20.79 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.10 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/08/00 19/04/00 02/02/00 14/10/99 - - - -
Price 2.10 2.12 2.40 0.00 0.00 0.00 0.00 -
P/RPS 0.71 0.75 0.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.20 4.45 5.37 0.00 0.00 0.00 0.00 -100.00%
EY 19.24 22.45 18.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.02 1.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment