[HEXCARE] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -6.86%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 85,788 84,318 83,250 83,034 84,616 73,922 68,262 -0.23%
PBT 17,920 14,422 13,901 13,496 14,468 9,483 8,786 -0.72%
Tax -3,568 -1,004 -200 -300 -300 -850 -72 -3.88%
NP 14,352 13,418 13,701 13,196 14,168 8,633 8,714 -0.50%
-
NP to SH 14,352 13,418 13,701 13,196 14,168 8,633 8,714 -0.50%
-
Tax Rate 19.91% 6.96% 1.44% 2.22% 2.07% 8.96% 0.82% -
Total Cost 71,436 70,900 69,549 69,838 70,448 65,289 59,548 -0.18%
-
Net Worth 62,714 58,534 0 0 0 50,359 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 62,714 58,534 0 0 0 50,359 0 -100.00%
NOSH 30,151 30,017 30,046 29,990 30,016 29,975 29,981 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 16.73% 15.91% 16.46% 15.89% 16.74% 11.68% 12.77% -
ROE 22.88% 22.92% 0.00% 0.00% 0.00% 17.14% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 284.53 280.89 277.07 276.86 281.89 246.61 227.68 -0.22%
EPS 47.60 44.70 45.60 44.00 47.20 28.80 29.07 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.95 0.00 0.00 0.00 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,960
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.19 7.07 6.98 6.96 7.09 6.19 5.72 -0.23%
EPS 1.20 1.12 1.15 1.11 1.19 0.72 0.73 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.049 0.00 0.00 0.00 0.0422 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 20.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 19/04/00 02/02/00 14/10/99 - - - - -
Price 2.12 2.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.45 5.37 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 22.45 18.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment