[HEXCARE] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -2.07%
YoY- 55.43%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 91,848 88,800 85,788 84,318 83,250 83,034 84,616 -0.08%
PBT 17,112 17,004 17,920 14,422 13,901 13,496 14,468 -0.17%
Tax -5,214 -4,816 -3,568 -1,004 -200 -300 -300 -2.85%
NP 11,897 12,188 14,352 13,418 13,701 13,196 14,168 0.17%
-
NP to SH 11,897 12,188 14,352 13,418 13,701 13,196 14,168 0.17%
-
Tax Rate 30.47% 28.32% 19.91% 6.96% 1.44% 2.22% 2.07% -
Total Cost 79,950 76,612 71,436 70,900 69,549 69,838 70,448 -0.12%
-
Net Worth 65,939 62,146 62,714 58,534 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 65,939 62,146 62,714 58,534 0 0 0 -100.00%
NOSH 30,247 30,168 30,151 30,017 30,046 29,990 30,016 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 12.95% 13.73% 16.73% 15.91% 16.46% 15.89% 16.74% -
ROE 18.04% 19.61% 22.88% 22.92% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 303.66 294.35 284.53 280.89 277.07 276.86 281.89 -0.07%
EPS 39.33 40.40 47.60 44.70 45.60 44.00 47.20 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.06 2.08 1.95 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,923
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.70 7.44 7.19 7.07 6.98 6.96 7.09 -0.08%
EPS 1.00 1.02 1.20 1.12 1.15 1.11 1.19 0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0521 0.0526 0.049 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.85 2.03 2.29 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.69 0.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.70 5.02 4.81 0.00 0.00 0.00 0.00 -100.00%
EY 21.26 19.90 20.79 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 1.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/10/00 15/08/00 19/04/00 02/02/00 14/10/99 - - -
Price 1.70 2.10 2.12 2.40 0.00 0.00 0.00 -
P/RPS 0.56 0.71 0.75 0.85 0.00 0.00 0.00 -100.00%
P/EPS 4.32 5.20 4.45 5.37 0.00 0.00 0.00 -100.00%
EY 23.14 19.24 22.45 18.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.02 1.02 1.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment