[SAPIND] YoY Annualized Quarter Result on 30-Apr-2001 [#1]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 61.72%
YoY- -25.3%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 116,568 103,976 121,540 107,396 79,888 63,244 -0.64%
PBT 2,136 5,120 14,420 7,348 8,744 6,808 1.22%
Tax -1,532 -600 -1,680 -816 0 0 -100.00%
NP 604 4,520 12,740 6,532 8,744 6,808 2.58%
-
NP to SH 604 4,520 12,740 6,532 8,744 6,808 2.58%
-
Tax Rate 71.72% 11.72% 11.65% 11.11% 0.00% 0.00% -
Total Cost 115,964 99,456 108,800 100,864 71,144 56,436 -0.75%
-
Net Worth 86,004 91,317 84,557 74,493 71,934 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 86,004 91,317 84,557 74,493 71,934 0 -100.00%
NOSH 65,652 41,697 40,265 40,024 39,963 39,953 -0.52%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 0.52% 4.35% 10.48% 6.08% 10.95% 10.76% -
ROE 0.70% 4.95% 15.07% 8.77% 12.16% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 177.55 249.36 301.85 268.33 199.90 158.30 -0.12%
EPS 0.92 10.84 31.64 16.32 21.88 17.04 3.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 2.19 2.10 1.8612 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,024
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 160.17 142.87 167.01 147.57 109.77 86.90 -0.64%
EPS 0.83 6.21 17.51 8.98 12.01 9.35 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1818 1.2548 1.1619 1.0236 0.9884 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.10 1.31 2.18 1.16 3.78 0.00 -
P/RPS 0.62 0.53 0.72 0.43 1.89 0.00 -100.00%
P/EPS 119.57 12.08 6.89 7.11 17.28 0.00 -100.00%
EY 0.84 8.27 14.51 14.07 5.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.60 1.04 0.62 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 21/06/04 27/06/03 25/06/02 25/05/01 28/06/00 - -
Price 0.94 1.61 1.65 1.31 2.68 0.00 -
P/RPS 0.53 0.65 0.55 0.49 1.34 0.00 -100.00%
P/EPS 102.17 14.85 5.21 8.03 12.25 0.00 -100.00%
EY 0.98 6.73 19.18 12.46 8.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.79 0.70 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment