[MILUX] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -53.92%
YoY- -47.95%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 48,856 46,754 43,672 60,408 64,248 67,464 60,536 -13.30%
PBT -4,780 -5,384 -5,564 3,509 7,714 740 968 -
Tax -153 -74 -48 -449 -1,074 -20 -16 349.90%
NP -4,933 -5,458 -5,612 3,060 6,640 720 952 -
-
NP to SH -4,933 -5,458 -5,612 3,060 6,640 720 952 -
-
Tax Rate - - - 12.80% 13.92% 2.70% 1.65% -
Total Cost 53,789 52,212 49,284 57,348 57,608 66,744 59,584 -6.58%
-
Net Worth 42,310 42,310 44,660 44,660 47,011 42,310 42,310 0.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 42,310 42,310 44,660 44,660 47,011 42,310 42,310 0.00%
NOSH 235,056 235,056 235,056 235,056 235,056 235,056 235,056 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -10.10% -11.67% -12.85% 5.07% 10.33% 1.07% 1.57% -
ROE -11.66% -12.90% -12.57% 6.85% 14.12% 1.70% 2.25% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.78 19.89 18.58 25.70 27.33 28.70 25.75 -13.31%
EPS -2.09 -2.32 -2.40 1.30 2.83 0.30 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.20 0.18 0.18 0.00%
Adjusted Per Share Value based on latest NOSH - 235,056
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.83 22.81 21.30 29.47 31.34 32.91 29.53 -13.31%
EPS -2.41 -2.66 -2.74 1.49 3.24 0.35 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2064 0.2064 0.2179 0.2179 0.2293 0.2064 0.2064 0.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.53 0.595 0.64 0.73 0.745 0.895 0.885 -
P/RPS 2.55 2.99 3.44 2.84 2.73 3.12 3.44 -18.07%
P/EPS -25.25 -25.62 -26.81 56.08 26.37 292.19 218.51 -
EY -3.96 -3.90 -3.73 1.78 3.79 0.34 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 3.31 3.37 3.84 3.73 4.97 4.92 -29.03%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 30/05/23 27/02/23 30/11/22 25/08/22 26/05/22 -
Price 0.565 0.57 0.61 0.715 0.72 0.82 0.96 -
P/RPS 2.72 2.87 3.28 2.78 2.63 2.86 3.73 -18.96%
P/EPS -26.92 -24.55 -25.55 54.92 25.49 267.70 237.03 -
EY -3.71 -4.07 -3.91 1.82 3.92 0.37 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 3.17 3.21 3.76 3.60 4.56 5.33 -29.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment