[MILUX] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -283.4%
YoY- -689.5%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 47,001 48,856 46,754 43,672 60,408 64,248 67,464 -21.36%
PBT -4,690 -4,780 -5,384 -5,564 3,509 7,714 740 -
Tax -140 -153 -74 -48 -449 -1,074 -20 264.63%
NP -4,830 -4,933 -5,458 -5,612 3,060 6,640 720 -
-
NP to SH -4,830 -4,933 -5,458 -5,612 3,060 6,640 720 -
-
Tax Rate - - - - 12.80% 13.92% 2.70% -
Total Cost 51,831 53,789 52,212 49,284 57,348 57,608 66,744 -15.47%
-
Net Worth 39,959 42,310 42,310 44,660 44,660 47,011 42,310 -3.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 39,959 42,310 42,310 44,660 44,660 47,011 42,310 -3.72%
NOSH 235,056 235,056 235,056 235,056 235,056 235,056 235,056 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -10.28% -10.10% -11.67% -12.85% 5.07% 10.33% 1.07% -
ROE -12.09% -11.66% -12.90% -12.57% 6.85% 14.12% 1.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.00 20.78 19.89 18.58 25.70 27.33 28.70 -21.34%
EPS -2.05 -2.09 -2.32 -2.40 1.30 2.83 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.19 0.19 0.20 0.18 -3.72%
Adjusted Per Share Value based on latest NOSH - 235,056
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.00 20.78 19.89 18.58 25.70 27.33 28.70 -21.34%
EPS -2.05 -2.09 -2.32 -2.40 1.30 2.83 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.19 0.19 0.20 0.18 -3.72%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.515 0.53 0.595 0.64 0.73 0.745 0.895 -
P/RPS 2.58 2.55 2.99 3.44 2.84 2.73 3.12 -11.86%
P/EPS -25.06 -25.25 -25.62 -26.81 56.08 26.37 292.19 -
EY -3.99 -3.96 -3.90 -3.73 1.78 3.79 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.94 3.31 3.37 3.84 3.73 4.97 -28.03%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 30/08/23 30/05/23 27/02/23 30/11/22 25/08/22 -
Price 0.535 0.565 0.57 0.61 0.715 0.72 0.82 -
P/RPS 2.68 2.72 2.87 3.28 2.78 2.63 2.86 -4.22%
P/EPS -26.04 -26.92 -24.55 -25.55 54.92 25.49 267.70 -
EY -3.84 -3.71 -4.07 -3.91 1.82 3.92 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.14 3.17 3.21 3.76 3.60 4.56 -21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment