[MILUX] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 26.93%
YoY- -689.5%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 10,359 13,265 12,459 10,918 12,222 14,454 18,598 -32.23%
PBT -1,105 -893 -1,301 -1,391 -2,277 5,416 128 -
Tax -25 -78 -25 -12 357 -796 -6 158.26%
NP -1,130 -971 -1,326 -1,403 -1,920 4,620 122 -
-
NP to SH -1,130 -971 -1,326 -1,403 -1,920 4,620 122 -
-
Tax Rate - - - - - 14.70% 4.69% -
Total Cost 11,489 14,236 13,785 12,321 14,142 9,834 18,476 -27.08%
-
Net Worth 39,959 42,310 42,310 44,660 44,660 47,011 42,310 -3.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 39,959 42,310 42,310 44,660 44,660 47,011 42,310 -3.72%
NOSH 235,056 235,056 235,056 235,056 235,056 235,056 235,056 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -10.91% -7.32% -10.64% -12.85% -15.71% 31.96% 0.66% -
ROE -2.83% -2.29% -3.13% -3.14% -4.30% 9.83% 0.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.41 5.64 5.30 4.64 5.20 6.15 7.91 -32.18%
EPS -0.48 -0.41 -0.56 -0.60 -0.82 1.97 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.18 0.18 0.19 0.19 0.20 0.18 -3.72%
Adjusted Per Share Value based on latest NOSH - 235,056
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.05 6.47 6.08 5.33 5.96 7.05 9.07 -32.24%
EPS -0.55 -0.47 -0.65 -0.68 -0.94 2.25 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1949 0.2064 0.2064 0.2179 0.2179 0.2293 0.2064 -3.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.515 0.53 0.595 0.64 0.73 0.745 0.895 -
P/RPS 11.69 9.39 11.23 13.78 14.04 12.12 11.31 2.22%
P/EPS -107.13 -128.30 -105.47 -107.22 -89.37 37.90 1,724.39 -
EY -0.93 -0.78 -0.95 -0.93 -1.12 2.64 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.94 3.31 3.37 3.84 3.73 4.97 -28.03%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 30/08/23 30/05/23 27/02/23 30/11/22 25/08/22 -
Price 0.535 0.565 0.57 0.61 0.715 0.72 0.82 -
P/RPS 12.14 10.01 10.75 13.13 13.75 11.71 10.36 11.11%
P/EPS -111.29 -136.77 -101.04 -102.20 -87.53 36.63 1,579.89 -
EY -0.90 -0.73 -0.99 -0.98 -1.14 2.73 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 3.14 3.17 3.21 3.76 3.60 4.56 -21.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment