[CNASIA] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 63.33%
YoY- 90.42%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 17,956 18,745 19,578 18,932 21,348 13,114 13,369 21.71%
PBT 2,320 23,104 264 -732 -1,996 -6,284 -7,072 -
Tax 0 -1,057 0 0 0 0 0 -
NP 2,320 22,047 264 -732 -1,996 -6,284 -7,072 -
-
NP to SH 2,320 22,047 264 -732 -1,996 -6,284 -7,072 -
-
Tax Rate 0.00% 4.57% 0.00% - - - - -
Total Cost 15,636 -3,302 19,314 19,664 23,344 19,398 20,441 -16.34%
-
Net Worth 39,936 39,482 17,698 16,791 16,791 -17,210 18,152 69.07%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 39,936 39,482 17,698 16,791 16,791 -17,210 18,152 69.07%
NOSH 45,382 45,382 45,382 45,382 45,382 45,289 45,382 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.92% 117.62% 1.35% -3.87% -9.35% -47.92% -52.90% -
ROE 5.81% 55.84% 1.49% -4.36% -11.89% 0.00% -38.96% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 39.57 41.30 43.14 41.72 47.04 28.96 29.46 21.71%
EPS 5.20 48.60 0.53 -1.60 -4.40 -13.80 -15.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.39 0.37 0.37 -0.38 0.40 69.07%
Adjusted Per Share Value based on latest NOSH - 45,382
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.00 7.30 7.63 7.38 8.32 5.11 5.21 21.73%
EPS 0.90 8.59 0.10 -0.29 -0.78 -2.45 -2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.1538 0.069 0.0654 0.0654 -0.0671 0.0707 69.11%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.43 0.325 0.35 0.22 0.185 0.28 0.315 -
P/RPS 1.09 0.79 0.81 0.53 0.39 0.97 1.07 1.24%
P/EPS 8.41 0.67 60.17 -13.64 -4.21 -2.02 -2.02 -
EY 11.89 149.48 1.66 -7.33 -23.77 -49.55 -49.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.90 0.59 0.50 0.00 0.79 -27.24%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 05/05/17 22/02/17 16/11/16 27/07/16 13/05/16 26/02/16 25/11/15 -
Price 0.445 0.40 0.245 0.275 0.155 0.185 0.28 -
P/RPS 1.12 0.97 0.57 0.66 0.33 0.64 0.95 11.58%
P/EPS 8.70 0.82 42.12 -17.05 -3.52 -1.33 -1.80 -
EY 11.49 121.45 2.37 -5.87 -28.38 -75.00 -55.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.63 0.74 0.42 0.00 0.70 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment