[CNASIA] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 63.33%
YoY- 90.42%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 16,510 20,554 20,218 18,932 14,308 17,186 14,956 1.66%
PBT 430 2,270 2,408 -732 -7,640 -7,420 -5,884 -
Tax -212 -160 82 0 0 0 0 -
NP 218 2,110 2,490 -732 -7,640 -7,420 -5,884 -
-
NP to SH 218 2,110 2,490 -732 -7,640 -7,420 -5,884 -
-
Tax Rate 49.30% 7.05% -3.41% - - - - -
Total Cost 16,292 18,444 17,728 19,664 21,948 24,606 20,840 -4.01%
-
Net Worth 43,143 41,297 40,843 16,791 19,514 24,052 25,413 9.21%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 43,143 41,297 40,843 16,791 19,514 24,052 25,413 9.21%
NOSH 49,920 45,382 45,382 45,382 45,382 45,382 45,382 1.60%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.32% 10.27% 12.32% -3.87% -53.40% -43.17% -39.34% -
ROE 0.51% 5.11% 6.10% -4.36% -39.15% -30.85% -23.15% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 35.21 45.29 44.55 41.72 31.53 37.87 32.96 1.10%
EPS 0.46 4.64 5.40 -1.60 -16.80 -16.40 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.90 0.37 0.43 0.53 0.56 8.62%
Adjusted Per Share Value based on latest NOSH - 45,382
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.43 8.01 7.88 7.38 5.57 6.70 5.83 1.64%
EPS 0.08 0.82 0.97 -0.29 -2.98 -2.89 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1681 0.1609 0.1591 0.0654 0.076 0.0937 0.099 9.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.44 0.50 0.40 0.22 0.375 1.49 0.695 -
P/RPS 1.25 1.10 0.90 0.53 1.19 3.93 2.11 -8.35%
P/EPS 94.65 10.75 7.29 -13.64 -2.23 -9.11 -5.36 -
EY 1.06 9.30 13.72 -7.33 -44.89 -10.97 -18.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.44 0.59 0.87 2.81 1.24 -14.62%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 18/07/18 21/08/17 27/07/16 27/08/15 20/08/14 22/08/13 -
Price 0.425 0.49 0.46 0.275 0.34 1.29 0.715 -
P/RPS 1.21 1.08 1.03 0.66 1.08 3.41 2.17 -9.27%
P/EPS 91.42 10.54 8.38 -17.05 -2.02 -7.89 -5.51 -
EY 1.09 9.49 11.93 -5.87 -49.51 -12.67 -18.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.51 0.74 0.79 2.43 1.28 -15.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment