[CGB] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -697.48%
YoY- -1160.85%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 54,832 52,618 53,184 52,626 52,484 59,140 61,032 -6.88%
PBT 524 -11,645 -12,573 -10,114 -1,272 -1,028 -1,164 -
Tax 0 1 1 2 4 -18 -2 -
NP 524 -11,644 -12,572 -10,112 -1,268 -1,046 -1,166 -
-
NP to SH 524 -11,644 -12,572 -10,112 -1,268 -1,046 -1,166 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 54,308 64,262 65,756 62,738 53,752 60,186 62,198 -8.63%
-
Net Worth 43,817 44,414 46,687 51,750 56,508 56,693 56,806 -15.87%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 43,817 44,414 46,687 51,750 56,508 56,693 56,806 -15.87%
NOSH 45,172 45,788 45,771 45,797 45,942 45,720 45,811 -0.93%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.96% -22.13% -23.64% -19.21% -2.42% -1.77% -1.91% -
ROE 1.20% -26.22% -26.93% -19.54% -2.24% -1.85% -2.05% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 121.38 114.92 116.19 114.91 114.24 129.35 133.22 -6.01%
EPS 1.16 -25.43 -27.47 -22.08 -2.76 -2.29 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 1.02 1.13 1.23 1.24 1.24 -15.08%
Adjusted Per Share Value based on latest NOSH - 45,787
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.19 6.90 6.98 6.90 6.88 7.76 8.01 -6.94%
EPS 0.07 -1.53 -1.65 -1.33 -0.17 -0.14 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0575 0.0583 0.0612 0.0679 0.0741 0.0744 0.0745 -15.84%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.70 0.88 0.90 1.10 0.88 1.00 0.85 -
P/RPS 0.58 0.77 0.77 0.96 0.77 0.77 0.64 -6.34%
P/EPS 60.34 -3.46 -3.28 -4.98 -31.88 -43.71 -33.38 -
EY 1.66 -28.90 -30.52 -20.07 -3.14 -2.29 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.91 0.88 0.97 0.72 0.81 0.69 2.87%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 29/02/16 26/11/15 25/08/15 27/05/15 27/02/15 24/11/14 -
Price 0.72 0.75 0.92 0.99 0.99 0.965 1.08 -
P/RPS 0.59 0.65 0.79 0.86 0.87 0.75 0.81 -19.02%
P/EPS 62.07 -2.95 -3.35 -4.48 -35.87 -42.18 -42.41 -
EY 1.61 -33.91 -29.86 -22.30 -2.79 -2.37 -2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.77 0.90 0.88 0.80 0.78 0.87 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment