[CGB] QoQ Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 104.5%
YoY- 141.32%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 56,075 55,813 56,146 54,832 52,618 53,184 52,626 4.30%
PBT 1,286 869 1,266 524 -11,645 -12,573 -10,114 -
Tax -96 -54 0 0 1 1 2 -
NP 1,190 814 1,266 524 -11,644 -12,572 -10,112 -
-
NP to SH 1,190 814 1,266 524 -11,644 -12,572 -10,112 -
-
Tax Rate 7.47% 6.21% 0.00% 0.00% - - - -
Total Cost 54,885 54,998 54,880 54,308 64,262 65,756 62,738 -8.49%
-
Net Worth 44,621 44,864 44,952 43,817 44,414 46,687 51,750 -9.36%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 44,621 44,864 44,952 43,817 44,414 46,687 51,750 -9.36%
NOSH 45,072 45,780 45,869 45,172 45,788 45,771 45,797 -1.05%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.12% 1.46% 2.25% 0.96% -22.13% -23.64% -19.21% -
ROE 2.67% 1.82% 2.82% 1.20% -26.22% -26.93% -19.54% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 124.41 121.92 122.40 121.38 114.92 116.19 114.91 5.41%
EPS 1.33 1.77 2.76 1.16 -25.43 -27.47 -22.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.98 0.98 0.97 0.97 1.02 1.13 -8.40%
Adjusted Per Share Value based on latest NOSH - 45,172
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 7.35 7.32 7.36 7.19 6.90 6.97 6.90 4.28%
EPS 0.16 0.11 0.17 0.07 -1.53 -1.65 -1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.0588 0.0589 0.0574 0.0582 0.0612 0.0678 -9.32%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.995 0.93 0.74 0.70 0.88 0.90 1.10 -
P/RPS 0.80 0.76 0.60 0.58 0.77 0.77 0.96 -11.39%
P/EPS 37.69 52.26 26.81 60.34 -3.46 -3.28 -4.98 -
EY 2.65 1.91 3.73 1.66 -28.90 -30.52 -20.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.95 0.76 0.72 0.91 0.88 0.97 2.71%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 25/08/16 27/05/16 29/02/16 26/11/15 25/08/15 -
Price 0.96 0.96 0.93 0.72 0.75 0.92 0.99 -
P/RPS 0.77 0.79 0.76 0.59 0.65 0.79 0.86 -7.07%
P/EPS 36.36 53.95 33.70 62.07 -2.95 -3.35 -4.48 -
EY 2.75 1.85 2.97 1.61 -33.91 -29.86 -22.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.98 0.95 0.74 0.77 0.90 0.88 6.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment