[PGF] QoQ TTM Result on 28-Feb-2001 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
03-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 38.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 22,477 23,521 25,251 25,467 25,190 24,895 23,283 -2.31%
PBT -2,626 -2,221 -2,717 -4,551 -7,118 -7,698 -9,362 -57.11%
Tax 1,178 2,267 2,717 4,551 7,118 7,698 9,362 -74.85%
NP -1,448 46 0 0 0 0 0 -
-
NP to SH -2,927 -2,451 -2,897 -4,679 -7,651 -8,404 -9,474 -54.26%
-
Tax Rate - - - - - - - -
Total Cost 23,925 23,475 25,251 25,467 25,190 24,895 23,283 1.82%
-
Net Worth 170,894 164,342 169,360 118,012 123,466 123,431 137,736 15.45%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 170,894 164,342 169,360 118,012 123,466 123,431 137,736 15.45%
NOSH 160,645 153,333 157,941 109,534 80,157 80,000 80,032 59.05%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin -6.44% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.71% -1.49% -1.71% -3.96% -6.20% -6.81% -6.88% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 13.99 15.34 15.99 23.25 31.43 31.12 29.09 -38.58%
EPS -1.82 -1.60 -1.83 -4.27 -9.54 -10.51 -11.84 -71.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0638 1.0718 1.0723 1.0774 1.5403 1.5429 1.721 -27.41%
Adjusted Per Share Value based on latest NOSH - 109,534
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 11.59 12.13 13.02 13.13 12.99 12.84 12.01 -2.34%
EPS -1.51 -1.26 -1.49 -2.41 -3.94 -4.33 -4.88 -54.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8812 0.8474 0.8733 0.6085 0.6366 0.6364 0.7102 15.45%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.49 0.56 0.37 0.43 0.56 1.08 1.39 -
P/RPS 3.50 3.65 2.31 1.85 1.78 3.47 4.78 -18.74%
P/EPS -26.89 -35.03 -20.17 -10.07 -5.87 -10.28 -11.74 73.67%
EY -3.72 -2.85 -4.96 -9.93 -17.04 -9.73 -8.52 -42.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.35 0.40 0.36 0.70 0.81 -31.39%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 30/10/01 27/07/01 03/05/01 30/01/01 30/10/00 28/07/00 -
Price 0.44 0.40 0.46 0.41 0.51 0.62 1.16 -
P/RPS 3.14 2.61 2.88 1.76 1.62 1.99 3.99 -14.74%
P/EPS -24.15 -25.02 -25.08 -9.60 -5.34 -5.90 -9.80 82.34%
EY -4.14 -4.00 -3.99 -10.42 -18.72 -16.94 -10.20 -45.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.43 0.38 0.33 0.40 0.67 -27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment