[BHIC] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -25.06%
YoY- 236.66%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,002,636 985,877 954,940 963,570 901,236 755,735 823,953 13.99%
PBT 111,340 131,089 160,460 182,504 241,244 104,007 115,450 -2.38%
Tax -71,620 -87,671 -98,246 -107,450 -141,092 -85,070 -89,368 -13.73%
NP 39,720 43,418 62,213 75,054 100,152 18,937 26,082 32.40%
-
NP to SH 39,720 43,418 62,213 75,054 100,152 18,937 26,082 32.40%
-
Tax Rate 64.33% 66.88% 61.23% 58.88% 58.49% 81.79% 77.41% -
Total Cost 962,916 942,459 892,726 888,516 801,084 736,798 797,870 13.36%
-
Net Worth -14,978 -25,480 -24,212 -33,791 -9,029 -30,228 -16,697 -6.99%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 6,330 - - - 6,330 - -
Div Payout % - 14.58% - - - 33.43% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -14,978 -25,480 -24,212 -33,791 -9,029 -30,228 -16,697 -6.99%
NOSH 79,123 79,131 79,124 79,137 79,134 79,131 79,134 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.96% 4.40% 6.51% 7.79% 11.11% 2.51% 3.17% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,267.18 1,245.87 1,206.88 1,217.59 1,138.87 955.04 1,041.21 14.00%
EPS 50.20 54.90 78.63 94.84 126.56 23.93 32.96 32.41%
DPS 0.00 8.00 0.00 0.00 0.00 8.00 0.00 -
NAPS -0.1893 -0.322 -0.306 -0.427 -0.1141 -0.382 -0.211 -6.98%
Adjusted Per Share Value based on latest NOSH - 79,144
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 177.89 174.91 169.43 170.96 159.90 134.08 146.19 13.99%
EPS 7.05 7.70 11.04 13.32 17.77 3.36 4.63 32.38%
DPS 0.00 1.12 0.00 0.00 0.00 1.12 0.00 -
NAPS -0.0266 -0.0452 -0.043 -0.06 -0.016 -0.0536 -0.0296 -6.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 16.25 17.12 18.88 19.38 20.50 21.38 22.25 -
P/RPS 1.28 1.37 1.56 1.59 1.80 2.24 2.14 -29.03%
P/EPS 32.37 31.20 24.01 20.43 16.20 89.34 67.51 -38.76%
EY 3.09 3.20 4.16 4.89 6.17 1.12 1.48 63.42%
DY 0.00 0.47 0.00 0.00 0.00 0.37 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 27/11/01 24/08/01 25/05/01 26/02/01 27/11/00 -
Price 16.00 16.25 18.75 19.62 19.62 20.38 22.75 -
P/RPS 1.26 1.30 1.55 1.61 1.72 2.13 2.18 -30.63%
P/EPS 31.87 29.62 23.85 20.69 15.50 85.16 69.02 -40.28%
EY 3.14 3.38 4.19 4.83 6.45 1.17 1.45 67.46%
DY 0.00 0.49 0.00 0.00 0.00 0.39 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment