[BHIC] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 16.99%
YoY- 29.49%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 963,570 901,236 755,735 823,953 832,972 783,536 589,901 -0.49%
PBT 182,504 241,244 104,007 115,450 131,976 158,776 93,480 -0.67%
Tax -107,450 -141,092 -85,070 -89,368 -109,682 -125,700 -70,715 -0.42%
NP 75,054 100,152 18,937 26,082 22,294 33,076 22,765 -1.20%
-
NP to SH 75,054 100,152 18,937 26,082 22,294 33,076 22,765 -1.20%
-
Tax Rate 58.88% 58.49% 81.79% 77.41% 83.11% 79.17% 75.65% -
Total Cost 888,516 801,084 736,798 797,870 810,678 750,460 567,136 -0.45%
-
Net Worth -33,791 -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -0.22%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,330 - - - 6,328 -
Div Payout % - - 33.43% - - - 27.80% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -33,791 -9,029 -30,228 -16,697 -11,313 -16,063 -27,131 -0.22%
NOSH 79,137 79,134 79,131 79,134 79,112 79,129 79,100 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.79% 11.11% 2.51% 3.17% 2.68% 4.22% 3.86% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,217.59 1,138.87 955.04 1,041.21 1,052.89 990.20 745.76 -0.49%
EPS 94.84 126.56 23.93 32.96 28.18 41.80 28.77 -1.20%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS -0.427 -0.1141 -0.382 -0.211 -0.143 -0.203 -0.343 -0.22%
Adjusted Per Share Value based on latest NOSH - 79,162
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 170.96 159.90 134.08 146.19 147.79 139.02 104.66 -0.49%
EPS 13.32 17.77 3.36 4.63 3.96 5.87 4.04 -1.20%
DPS 0.00 0.00 1.12 0.00 0.00 0.00 1.12 -
NAPS -0.06 -0.016 -0.0536 -0.0296 -0.0201 -0.0285 -0.0481 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 19.38 20.50 21.38 22.25 23.75 24.12 0.00 -
P/RPS 1.59 1.80 2.24 2.14 2.26 2.44 0.00 -100.00%
P/EPS 20.43 16.20 89.34 67.51 84.28 57.70 0.00 -100.00%
EY 4.89 6.17 1.12 1.48 1.19 1.73 0.00 -100.00%
DY 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 -
Price 19.62 19.62 20.38 22.75 22.50 24.00 26.88 -
P/RPS 1.61 1.72 2.13 2.18 2.14 2.42 3.60 0.81%
P/EPS 20.69 15.50 85.16 69.02 79.84 57.42 93.40 1.54%
EY 4.83 6.45 1.17 1.45 1.25 1.74 1.07 -1.51%
DY 0.00 0.00 0.39 0.00 0.00 0.00 0.30 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment