[ATAIMS] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 3147.06%
YoY- 706.94%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 143,177 145,665 138,870 118,356 111,680 108,989 105,426 22.61%
PBT 10,693 13,720 12,548 11,632 -1,759 1,792 3,064 129.90%
Tax -1,057 -709 -1,044 -1,144 2,082 -1,076 -1,104 -2.85%
NP 9,636 13,010 11,504 10,488 323 716 1,960 188.85%
-
NP to SH 9,636 13,010 11,504 10,488 323 716 1,960 188.85%
-
Tax Rate 9.88% 5.17% 8.32% 9.83% - 60.04% 36.03% -
Total Cost 133,541 132,654 127,366 107,868 111,357 108,273 103,466 18.52%
-
Net Worth 44,183 43,776 39,808 36,749 32,231 33,389 33,963 19.15%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 44,183 43,776 39,808 36,749 32,231 33,389 33,963 19.15%
NOSH 103,913 103,808 103,453 103,636 97,878 95,892 96,078 5.36%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.73% 8.93% 8.28% 8.86% 0.29% 0.66% 1.86% -
ROE 21.81% 29.72% 28.90% 28.54% 1.00% 2.14% 5.77% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 137.79 140.32 134.23 114.20 114.10 113.66 109.73 16.37%
EPS 9.27 12.53 11.12 10.12 0.33 0.75 2.04 174.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4252 0.4217 0.3848 0.3546 0.3293 0.3482 0.3535 13.08%
Adjusted Per Share Value based on latest NOSH - 103,636
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 11.89 12.09 11.53 9.83 9.27 9.05 8.75 22.65%
EPS 0.80 1.08 0.96 0.87 0.03 0.06 0.16 192.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0367 0.0363 0.0331 0.0305 0.0268 0.0277 0.0282 19.18%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.19 0.17 0.23 0.25 0.19 0.16 -
P/RPS 0.12 0.14 0.13 0.20 0.22 0.17 0.15 -13.81%
P/EPS 1.73 1.52 1.53 2.27 75.76 25.45 7.84 -63.45%
EY 57.96 65.96 65.41 44.00 1.32 3.93 12.75 174.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.44 0.65 0.76 0.55 0.45 -10.65%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 26/02/07 30/11/06 -
Price 0.18 0.18 0.18 0.17 0.21 0.28 0.18 -
P/RPS 0.13 0.13 0.13 0.15 0.18 0.25 0.16 -12.91%
P/EPS 1.94 1.44 1.62 1.68 63.64 37.50 8.82 -63.52%
EY 51.52 69.63 61.78 59.53 1.57 2.67 11.33 174.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.47 0.48 0.64 0.80 0.51 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment