[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -107.37%
YoY- -102.71%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 113,588 111,376 1,814,769 94,714 93,414 96,020 92,753 14.45%
PBT -3,886 -8,888 96,510 124 934 1,844 1,992 -
Tax -30 -20 -17,382 -189 -48 0 994 -
NP -3,916 -8,908 79,128 -65 886 1,844 2,986 -
-
NP to SH -3,916 -8,908 79,128 -65 886 1,844 2,986 -
-
Tax Rate - - 18.01% 152.42% 5.14% 0.00% -49.90% -
Total Cost 117,504 120,284 1,735,641 94,779 92,528 94,176 89,767 19.64%
-
Net Worth 43,693 43,306 21,090 52,694 56,622 56,744 56,358 -15.59%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 43,693 43,306 21,090 52,694 56,622 56,744 56,358 -15.59%
NOSH 104,705 104,553 104,458 97,999 104,468 104,772 104,542 0.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -3.45% -8.00% 4.36% -0.07% 0.95% 1.92% 3.22% -
ROE -8.96% -20.57% 375.19% -0.12% 1.56% 3.25% 5.30% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 108.48 106.52 1,737.31 96.65 89.42 91.65 88.72 14.33%
EPS -3.74 -8.52 7.67 -0.07 0.84 1.76 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4173 0.4142 0.2019 0.5377 0.542 0.5416 0.5391 -15.68%
Adjusted Per Share Value based on latest NOSH - 104,468
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.43 9.25 150.68 7.86 7.76 7.97 7.70 14.45%
EPS -0.33 -0.74 6.57 -0.01 0.07 0.15 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.036 0.0175 0.0438 0.047 0.0471 0.0468 -15.56%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.24 1.31 0.945 0.42 0.335 0.365 0.37 -
P/RPS 1.14 1.23 0.05 0.43 0.37 0.40 0.42 94.46%
P/EPS -33.16 -15.38 1.25 -630.00 39.50 20.74 12.95 -
EY -3.02 -6.50 80.16 -0.16 2.53 4.82 7.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 3.16 4.68 0.78 0.62 0.67 0.69 164.37%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 23/08/17 25/05/17 21/02/17 14/11/16 26/08/16 31/05/16 -
Price 1.34 1.25 1.26 0.69 0.375 0.355 0.37 -
P/RPS 1.24 1.17 0.07 0.71 0.42 0.39 0.42 105.66%
P/EPS -35.83 -14.67 1.66 -1,035.00 44.22 20.17 12.95 -
EY -2.79 -6.82 60.12 -0.10 2.26 4.96 7.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.02 6.24 1.28 0.69 0.66 0.69 178.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment