[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -1212.48%
YoY- -133.35%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 119,164 116,628 149,305 163,252 160,488 155,232 143,177 -11.50%
PBT -4,544 -13,284 -6,712 -5,142 210 -2,904 10,693 -
Tax 0 -216 2,446 804 180 1,772 -1,057 -
NP -4,544 -13,500 -4,266 -4,338 390 -1,132 9,636 -
-
NP to SH -4,544 -13,500 -4,266 -4,338 390 -1,132 9,636 -
-
Tax Rate - - - - -85.71% - 9.88% -
Total Cost 123,708 130,128 153,571 167,590 160,098 156,364 133,541 -4.96%
-
Net Worth 37,974 36,790 40,192 41,234 43,833 44,598 44,183 -9.59%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 37,974 36,790 40,192 41,234 43,833 44,598 44,183 -9.59%
NOSH 104,700 104,489 104,558 104,630 102,631 104,814 103,913 0.50%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.81% -11.58% -2.86% -2.66% 0.24% -0.73% 6.73% -
ROE -11.97% -36.69% -10.61% -10.52% 0.89% -2.54% 21.81% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 113.81 111.62 142.80 156.03 156.37 148.10 137.79 -11.95%
EPS -4.34 -12.92 -4.08 -4.15 0.38 1.08 9.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3627 0.3521 0.3844 0.3941 0.4271 0.4255 0.4252 -10.04%
Adjusted Per Share Value based on latest NOSH - 104,515
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.89 9.68 12.40 13.55 13.33 12.89 11.89 -11.54%
EPS -0.38 -1.12 -0.35 -0.36 0.03 -0.09 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0305 0.0334 0.0342 0.0364 0.037 0.0367 -9.67%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.13 0.12 0.09 0.12 0.16 0.16 0.16 -
P/RPS 0.11 0.11 0.06 0.08 0.10 0.11 0.12 -5.63%
P/EPS -3.00 -0.93 -2.21 -2.89 42.11 -14.81 1.73 -
EY -33.38 -107.67 -45.33 -34.56 2.38 -6.75 57.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.23 0.30 0.37 0.38 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 20/08/09 28/05/09 26/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.13 0.16 0.10 0.08 0.10 0.17 0.18 -
P/RPS 0.11 0.14 0.07 0.05 0.06 0.11 0.13 -10.53%
P/EPS -3.00 -1.24 -2.45 -1.93 26.32 -15.74 1.94 -
EY -33.38 -80.75 -40.80 -51.83 3.80 -6.35 51.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.26 0.20 0.23 0.40 0.42 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment