[ATAIMS] QoQ TTM Result on 31-Dec-2016 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -53.89%
YoY- -74.14%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 111,691 105,444 505,338 94,797 95,207 94,043 92,753 13.17%
PBT 7,861 7,588 27,135 -47 1,567 2,293 1,992 149.51%
Tax -21,648 -21,662 -4,432 1,180 890 764 994 -
NP -13,787 -14,074 22,703 1,133 2,457 3,057 2,986 -
-
NP to SH -13,787 -14,074 22,703 1,133 2,457 3,057 2,986 -
-
Tax Rate 275.38% 285.48% 16.33% - -56.80% -33.32% -49.90% -
Total Cost 125,478 119,518 482,635 93,664 92,750 90,986 89,767 24.99%
-
Net Worth 43,174 43,306 21,098 56,172 56,622 56,744 56,177 -16.08%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 43,174 43,306 21,098 56,172 56,622 56,744 56,177 -16.08%
NOSH 103,461 104,553 104,497 104,468 104,468 104,772 104,206 -0.47%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -12.34% -13.35% 4.49% 1.20% 2.58% 3.25% 3.22% -
ROE -31.93% -32.50% 107.61% 2.02% 4.34% 5.39% 5.32% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 107.95 100.85 483.59 90.74 91.13 89.76 89.01 13.71%
EPS -13.33 -13.46 21.73 1.08 2.35 2.92 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4173 0.4142 0.2019 0.5377 0.542 0.5416 0.5391 -15.68%
Adjusted Per Share Value based on latest NOSH - 104,468
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.27 8.76 41.96 7.87 7.91 7.81 7.70 13.15%
EPS -1.14 -1.17 1.89 0.09 0.20 0.25 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.036 0.0175 0.0466 0.047 0.0471 0.0466 -16.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.24 1.31 0.945 0.42 0.335 0.365 0.37 -
P/RPS 1.15 1.30 0.20 0.46 0.37 0.41 0.42 95.59%
P/EPS -9.31 -9.73 4.35 38.73 14.24 12.51 12.91 -
EY -10.75 -10.28 22.99 2.58 7.02 7.99 7.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 3.16 4.68 0.78 0.62 0.67 0.69 164.37%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 23/08/17 25/05/17 21/02/17 14/11/16 26/08/16 31/05/16 -
Price 1.34 1.25 1.26 0.69 0.375 0.355 0.37 -
P/RPS 1.24 1.24 0.26 0.76 0.41 0.40 0.42 105.66%
P/EPS -10.06 -9.29 5.80 63.62 15.94 12.17 12.91 -
EY -9.94 -10.77 17.24 1.57 6.27 8.22 7.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.02 6.24 1.28 0.69 0.66 0.69 178.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment