[ATAIMS] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -111.26%
YoY- -583.08%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 2,308,458 121,278 113,588 111,376 1,814,769 94,714 93,414 750.07%
PBT 125,785 -602 -3,886 -8,888 96,510 124 934 2535.23%
Tax -33,273 -522 -30 -20 -17,382 -189 -48 7763.78%
NP 92,512 -1,125 -3,916 -8,908 79,128 -65 886 2123.68%
-
NP to SH 92,512 -1,125 -3,916 -8,908 79,128 -65 886 2123.68%
-
Tax Rate 26.45% - - - 18.01% 152.42% 5.14% -
Total Cost 2,215,946 122,403 117,504 120,284 1,735,641 94,779 92,528 732.46%
-
Net Worth 439,278 57,492 43,693 43,306 21,090 52,694 56,622 292.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 439,278 57,492 43,693 43,306 21,090 52,694 56,622 292.38%
NOSH 1,147,019 114,915 104,705 104,553 104,458 97,999 104,468 394.71%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.01% -0.93% -3.45% -8.00% 4.36% -0.07% 0.95% -
ROE 21.06% -1.96% -8.96% -20.57% 375.19% -0.12% 1.56% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 209.42 105.54 108.48 106.52 1,737.31 96.65 89.42 76.44%
EPS 8.82 -1.08 -3.74 -8.52 7.67 -0.07 0.84 380.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3985 0.5003 0.4173 0.4142 0.2019 0.5377 0.542 -18.55%
Adjusted Per Share Value based on latest NOSH - 104,553
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 191.67 10.07 9.43 9.25 150.68 7.86 7.76 749.78%
EPS 7.68 -0.09 -0.33 -0.74 6.57 -0.01 0.07 2198.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3647 0.0477 0.0363 0.036 0.0175 0.0438 0.047 292.43%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.60 1.48 1.24 1.31 0.945 0.42 0.335 -
P/RPS 0.76 1.40 1.14 1.23 0.05 0.43 0.37 61.65%
P/EPS 19.06 -151.13 -33.16 -15.38 1.25 -630.00 39.50 -38.50%
EY 5.25 -0.66 -3.02 -6.50 80.16 -0.16 2.53 62.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 2.96 2.97 3.16 4.68 0.78 0.62 248.11%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 14/11/16 -
Price 1.50 1.76 1.34 1.25 1.26 0.69 0.375 -
P/RPS 0.72 1.67 1.24 1.17 0.07 0.71 0.42 43.28%
P/EPS 17.87 -179.73 -35.83 -14.67 1.66 -1,035.00 44.22 -45.37%
EY 5.59 -0.56 -2.79 -6.82 60.12 -0.10 2.26 82.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.76 3.52 3.21 3.02 6.24 1.28 0.69 209.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment