[PPHB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 34.82%
YoY- 25.98%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 201,144 209,570 207,353 206,388 213,108 223,727 219,630 -5.68%
PBT 53,380 52,413 47,709 46,448 46,180 47,060 45,012 12.02%
Tax -10,636 -3,926 -11,744 -11,494 -10,076 -8,573 -9,122 10.76%
NP 42,744 48,487 35,965 34,954 36,104 38,487 35,889 12.34%
-
NP to SH 42,744 48,487 35,965 34,954 36,104 38,487 35,889 12.34%
-
Tax Rate 19.93% 7.49% 24.62% 24.75% 21.82% 18.22% 20.27% -
Total Cost 158,400 161,083 171,388 171,434 177,004 185,240 183,741 -9.41%
-
Net Worth 399,090 391,111 369,809 357,646 349,698 340,290 329,092 13.70%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 1,011 - - - 664 - -
Div Payout % - 2.09% - - - 1.73% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 399,090 391,111 369,809 357,646 349,698 340,290 329,092 13.70%
NOSH 266,438 266,438 266,274 265,836 265,836 265,836 265,083 0.34%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.25% 23.14% 17.34% 16.94% 16.94% 17.20% 16.34% -
ROE 10.71% 12.40% 9.73% 9.77% 10.32% 11.31% 10.91% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 75.60 78.77 77.94 77.90 80.44 84.15 82.76 -5.84%
EPS 16.08 18.22 13.52 13.20 13.64 14.48 13.52 12.24%
DPS 0.00 0.38 0.00 0.00 0.00 0.25 0.00 -
NAPS 1.50 1.47 1.39 1.35 1.32 1.28 1.24 13.51%
Adjusted Per Share Value based on latest NOSH - 266,438
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 75.49 78.65 77.82 77.46 79.98 83.97 82.43 -5.68%
EPS 16.04 18.20 13.50 13.12 13.55 14.44 13.47 12.33%
DPS 0.00 0.38 0.00 0.00 0.00 0.25 0.00 -
NAPS 1.4978 1.4679 1.388 1.3423 1.3125 1.2772 1.2351 13.70%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.785 0.74 0.68 0.605 0.70 0.62 0.57 -
P/RPS 1.04 0.94 0.87 0.78 0.87 0.74 0.69 31.42%
P/EPS 4.89 4.06 5.03 4.59 5.14 4.28 4.22 10.31%
EY 20.47 24.63 19.88 21.81 19.47 23.35 23.72 -9.34%
DY 0.00 0.51 0.00 0.00 0.00 0.40 0.00 -
P/NAPS 0.52 0.50 0.49 0.45 0.53 0.48 0.46 8.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 26/02/24 20/11/23 21/08/23 29/05/23 27/02/23 29/11/22 -
Price 0.895 0.81 0.715 0.645 0.67 0.815 0.645 -
P/RPS 1.18 1.03 0.92 0.83 0.83 0.97 0.78 31.74%
P/EPS 5.57 4.44 5.29 4.89 4.92 5.63 4.77 10.87%
EY 17.95 22.50 18.91 20.46 20.34 17.76 20.97 -9.83%
DY 0.00 0.47 0.00 0.00 0.00 0.31 0.00 -
P/NAPS 0.60 0.55 0.51 0.48 0.51 0.64 0.52 10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment