[PPHB] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 118.4%
YoY- 336.8%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 143,019 144,505 139,362 132,232 122,963 120,677 116,034 14.91%
PBT 3,979 5,818 5,272 4,204 3,408 -556 -4,252 -
Tax -1,616 -2,056 -2,012 -2,020 -2,408 -1,633 -762 64.84%
NP 2,363 3,762 3,260 2,184 1,000 -2,189 -5,014 -
-
NP to SH 2,363 3,762 3,260 2,184 1,000 -2,189 -5,014 -
-
Tax Rate 40.61% 35.34% 38.16% 48.05% 70.66% - - -
Total Cost 140,656 140,742 136,102 130,048 121,963 122,866 121,048 10.49%
-
Net Worth 95,619 94,432 93,614 96,095 95,604 95,875 94,562 0.74%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 95,619 94,432 93,614 96,095 95,604 95,875 94,562 0.74%
NOSH 109,906 109,805 110,135 109,200 109,890 110,201 109,956 -0.03%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.65% 2.60% 2.34% 1.65% 0.81% -1.81% -4.32% -
ROE 2.47% 3.98% 3.48% 2.27% 1.05% -2.28% -5.30% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 130.13 131.60 126.54 121.09 111.90 109.51 105.53 14.94%
EPS 2.15 3.43 2.96 2.00 0.91 -1.99 -4.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.85 0.88 0.87 0.87 0.86 0.77%
Adjusted Per Share Value based on latest NOSH - 109,200
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 53.63 54.18 52.25 49.58 46.11 45.25 43.51 14.91%
EPS 0.89 1.41 1.22 0.82 0.37 -0.82 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.3541 0.351 0.3603 0.3585 0.3595 0.3546 0.72%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.25 0.22 0.22 0.25 0.25 0.38 0.40 -
P/RPS 0.19 0.17 0.17 0.21 0.22 0.35 0.38 -36.92%
P/EPS 11.63 6.42 7.43 12.50 27.47 -19.13 -8.77 -
EY 8.60 15.58 13.45 8.00 3.64 -5.23 -11.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.26 0.26 0.28 0.29 0.44 0.47 -27.45%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 20/11/06 18/08/06 22/05/06 22/02/06 28/11/05 26/08/05 -
Price 0.29 0.25 0.20 0.23 0.29 0.34 0.38 -
P/RPS 0.22 0.19 0.16 0.19 0.26 0.31 0.36 -27.92%
P/EPS 13.49 7.30 6.76 11.50 31.87 -17.11 -8.33 -
EY 7.41 13.71 14.80 8.70 3.14 -5.84 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.24 0.26 0.33 0.39 0.44 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment