[LOTUS] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 46.62%
YoY- 72.55%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 95,800 93,269 88,352 96,312 89,540 90,098 89,300 4.79%
PBT 2,266 989 -5,716 -672 -759 -1,998 -2,976 -
Tax -10 0 0 0 -500 0 0 -
NP 2,256 989 -5,716 -672 -1,259 -1,998 -2,976 -
-
NP to SH 2,256 989 -5,716 -672 -1,259 -1,998 -2,976 -
-
Tax Rate 0.44% 0.00% - - - - - -
Total Cost 93,544 92,280 94,068 96,984 90,799 92,097 92,276 0.91%
-
Net Worth 31,971 30,129 26,596 29,513 29,733 29,259 29,309 5.96%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 31,971 30,129 26,596 29,513 29,733 29,259 29,309 5.96%
NOSH 45,029 44,969 45,078 45,405 45,050 45,014 45,090 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.35% 1.06% -6.47% -0.70% -1.41% -2.22% -3.33% -
ROE 7.06% 3.28% -21.49% -2.28% -4.23% -6.83% -10.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 212.75 207.40 195.99 212.12 198.75 200.15 198.04 4.88%
EPS 5.01 2.20 -12.68 -1.48 -2.79 -4.44 -6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.67 0.59 0.65 0.66 0.65 0.65 6.05%
Adjusted Per Share Value based on latest NOSH - 45,405
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.47 7.27 6.89 7.51 6.98 7.02 6.96 4.82%
EPS 0.18 0.08 -0.45 -0.05 -0.10 -0.16 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0235 0.0207 0.023 0.0232 0.0228 0.0228 6.04%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.55 0.58 0.56 0.52 0.54 0.55 -
P/RPS 0.24 0.27 0.30 0.26 0.26 0.27 0.28 -9.75%
P/EPS 9.98 25.00 -4.57 -37.84 -18.61 -12.16 -8.33 -
EY 10.02 4.00 -21.86 -2.64 -5.37 -8.22 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.82 0.98 0.86 0.79 0.83 0.85 -12.13%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 27/02/08 27/11/07 29/08/07 31/05/07 15/02/07 24/11/06 -
Price 0.55 0.52 0.55 0.50 0.51 0.54 0.59 -
P/RPS 0.26 0.25 0.28 0.24 0.26 0.27 0.30 -9.09%
P/EPS 10.98 23.64 -4.34 -33.78 -18.25 -12.16 -8.94 -
EY 9.11 4.23 -23.05 -2.96 -5.48 -8.22 -11.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.93 0.77 0.77 0.83 0.91 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment