[LOTUS] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 125.71%
YoY- 857.74%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 116,679 119,149 112,012 98,684 95,800 93,269 88,352 20.34%
PBT -4,968 -174 3,264 5,092 2,266 989 -5,716 -8.91%
Tax -12 0 0 0 -10 0 0 -
NP -4,980 -174 3,264 5,092 2,256 989 -5,716 -8.77%
-
NP to SH -4,980 -174 3,264 5,092 2,256 989 -5,716 -8.77%
-
Tax Rate - - 0.00% 0.00% 0.44% 0.00% - -
Total Cost 121,659 119,323 108,748 93,592 93,544 92,280 94,068 18.68%
-
Net Worth 27,040 31,620 33,361 32,837 31,971 30,129 26,596 1.10%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 27,040 31,620 33,361 32,837 31,971 30,129 26,596 1.10%
NOSH 45,067 45,172 45,082 44,982 45,029 44,969 45,078 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -4.27% -0.15% 2.91% 5.16% 2.35% 1.06% -6.47% -
ROE -18.42% -0.55% 9.78% 15.51% 7.06% 3.28% -21.49% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 258.90 263.77 248.46 219.38 212.75 207.40 195.99 20.37%
EPS -11.05 -0.39 7.24 11.32 5.01 2.20 -12.68 -8.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.70 0.74 0.73 0.71 0.67 0.59 1.12%
Adjusted Per Share Value based on latest NOSH - 44,982
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.10 9.29 8.73 7.69 7.47 7.27 6.89 20.35%
EPS -0.39 -0.01 0.25 0.40 0.18 0.08 -0.45 -9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0247 0.026 0.0256 0.0249 0.0235 0.0207 1.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.40 0.40 0.45 0.49 0.50 0.55 0.58 -
P/RPS 0.15 0.15 0.18 0.22 0.24 0.27 0.30 -36.97%
P/EPS -3.62 -103.45 6.22 4.33 9.98 25.00 -4.57 -14.37%
EY -27.62 -0.97 16.09 23.10 10.02 4.00 -21.86 16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.61 0.67 0.70 0.82 0.98 -22.37%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 26/11/08 28/08/08 27/05/08 27/02/08 27/11/07 -
Price 0.40 0.38 0.36 0.50 0.55 0.52 0.55 -
P/RPS 0.15 0.14 0.14 0.23 0.26 0.25 0.28 -34.01%
P/EPS -3.62 -98.28 4.97 4.42 10.98 23.64 -4.34 -11.38%
EY -27.62 -1.02 20.11 22.64 9.11 4.23 -23.05 12.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.54 0.49 0.68 0.77 0.78 0.93 -19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment