[LOTUS] YoY TTM Result on 30-Jun-2008 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 63.9%
YoY- 553.5%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 58,280 80,772 115,977 92,683 89,753 85,308 74,026 -3.90%
PBT -2,558 -2,447 -7,391 3,706 -317 -2,829 -7,884 -17.09%
Tax 0 0 -12 -10 -498 0 -100 -
NP -2,558 -2,447 -7,403 3,696 -815 -2,829 -7,984 -17.27%
-
NP to SH -2,558 -2,447 -7,403 3,696 -815 -3,819 -7,984 -17.27%
-
Tax Rate - - - 0.27% - - - -
Total Cost 60,838 83,219 123,380 88,987 90,568 88,137 82,010 -4.85%
-
Net Worth 20,717 22,895 25,728 32,837 29,513 30,150 33,355 -7.62%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 20,717 22,895 25,728 32,837 29,513 30,150 33,355 -7.62%
NOSH 45,038 44,893 45,137 44,982 45,405 44,999 45,074 -0.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -4.39% -3.03% -6.38% 3.99% -0.91% -3.32% -10.79% -
ROE -12.35% -10.69% -28.77% 11.26% -2.76% -12.67% -23.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 129.40 179.92 256.94 206.04 197.67 189.57 164.23 -3.89%
EPS -5.68 -5.45 -16.40 8.22 -1.79 -8.49 -17.71 -17.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.51 0.57 0.73 0.65 0.67 0.74 -7.61%
Adjusted Per Share Value based on latest NOSH - 44,982
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.54 6.30 9.04 7.23 7.00 6.65 5.77 -3.91%
EPS -0.20 -0.19 -0.58 0.29 -0.06 -0.30 -0.62 -17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0178 0.0201 0.0256 0.023 0.0235 0.026 -7.57%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.46 0.45 0.42 0.49 0.56 0.83 0.77 -
P/RPS 0.36 0.25 0.16 0.24 0.28 0.44 0.47 -4.34%
P/EPS -8.10 -8.26 -2.56 5.96 -31.20 -9.78 -4.35 10.91%
EY -12.35 -12.11 -39.05 16.77 -3.21 -10.22 -23.00 -9.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.88 0.74 0.67 0.86 1.24 1.04 -0.65%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 05/09/11 30/08/10 27/08/09 28/08/08 29/08/07 30/08/06 30/08/05 -
Price 0.45 0.39 0.46 0.50 0.50 0.64 0.80 -
P/RPS 0.35 0.22 0.18 0.24 0.25 0.34 0.49 -5.45%
P/EPS -7.92 -7.16 -2.80 6.09 -27.86 -7.54 -4.52 9.79%
EY -12.62 -13.98 -35.65 16.43 -3.59 -13.26 -22.14 -8.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.76 0.81 0.68 0.77 0.96 1.08 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment