[LOTUS] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 166.01%
Quarter Report
View:
Show?
Annualized Quarter Result
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 96,384 99,654 98,078 96,194 0 98,942 0 -100.00%
PBT 4,972 4,910 6,208 6,216 0 1,234 0 -100.00%
Tax 16 14 14 14 0 1,192 0 -100.00%
NP 4,988 4,924 6,222 6,230 0 2,426 0 -100.00%
-
NP to SH 4,988 4,924 6,222 6,230 0 2,426 0 -100.00%
-
Tax Rate -0.32% -0.29% -0.23% -0.23% - -96.60% - -
Total Cost 91,396 94,730 91,856 89,964 0 96,516 0 -100.00%
-
Net Worth 0 27,289 27,058 25,619 0 22,511 0 -
Dividend
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 0 27,289 27,058 25,619 0 22,511 0 -
NOSH 23,934 23,937 23,945 23,943 23,948 23,948 23,946 0.00%
Ratio Analysis
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.18% 4.94% 6.34% 6.48% 0.00% 2.45% 0.00% -
ROE 0.00% 18.04% 23.00% 24.32% 0.00% 10.78% 0.00% -
Per Share
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 402.70 416.30 409.59 401.76 0.00 413.14 0.00 -100.00%
EPS 20.84 20.57 25.99 26.02 0.00 10.13 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.14 1.13 1.07 0.00 0.94 0.00 -
Adjusted Per Share Value based on latest NOSH - 23,956
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.51 7.77 7.65 7.50 0.00 7.71 0.00 -100.00%
EPS 0.39 0.38 0.49 0.49 0.00 0.19 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0213 0.0211 0.02 0.00 0.0175 0.00 -
Price Multiplier on Financial Quarter End Date
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 02/06/00 31/03/00 - - - - - -
Price 3.08 4.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 1.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.78 22.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.77 4.38 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.12 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
03/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - 30/05/00 29/02/00 30/12/99 - - - -
Price 0.00 3.28 5.40 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.79 1.32 0.00 0.00 0.00 0.00 -
P/EPS 0.00 15.95 20.78 0.00 0.00 0.00 0.00 -
EY 0.00 6.27 4.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.88 4.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment