[LOTUS] QoQ Annualized Quarter Result on 03-Jun-2000 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Jun-2000 [#1]
Profit Trend
QoQ- 1.3%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 95,858 95,806 96,384 96,384 99,654 98,078 96,194 0.00%
PBT 3,568 4,612 4,972 4,972 4,910 6,208 6,216 0.56%
Tax 13 8 16 16 14 14 14 0.07%
NP 3,581 4,620 4,988 4,988 4,924 6,222 6,230 0.56%
-
NP to SH 3,581 4,620 4,988 4,988 4,924 6,222 6,230 0.56%
-
Tax Rate -0.36% -0.17% -0.32% -0.32% -0.29% -0.23% -0.23% -
Total Cost 92,277 91,186 91,396 91,396 94,730 91,856 89,964 -0.02%
-
Net Worth 29,684 29,451 28,721 0 27,289 27,058 25,619 -0.14%
Dividend
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 29,684 29,451 28,721 0 27,289 27,058 25,619 -0.14%
NOSH 23,939 23,944 23,934 23,934 23,937 23,945 23,943 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.74% 4.82% 5.18% 5.18% 4.94% 6.34% 6.48% -
ROE 12.06% 15.69% 17.37% 0.00% 18.04% 23.00% 24.32% -
Per Share
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 400.42 400.12 402.70 402.70 416.30 409.59 401.76 0.00%
EPS 14.96 19.30 20.84 20.84 20.57 25.99 26.02 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.20 0.00 1.14 1.13 1.07 -0.14%
Adjusted Per Share Value based on latest NOSH - 23,934
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 7.47 7.47 7.51 7.51 7.77 7.65 7.50 0.00%
EPS 0.28 0.36 0.39 0.39 0.38 0.49 0.49 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0231 0.023 0.0224 0.00 0.0213 0.0211 0.02 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 02/06/00 31/03/00 - - -
Price 1.49 1.95 2.79 3.08 4.70 0.00 0.00 -
P/RPS 0.37 0.49 0.69 0.76 1.13 0.00 0.00 -100.00%
P/EPS 9.96 10.11 13.39 14.78 22.85 0.00 0.00 -100.00%
EY 10.04 9.89 7.47 6.77 4.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.59 2.32 0.00 4.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - 30/05/00 29/02/00 30/12/99 -
Price 1.75 1.75 2.53 0.00 3.28 5.40 0.00 -
P/RPS 0.44 0.44 0.63 0.00 0.79 1.32 0.00 -100.00%
P/EPS 11.70 9.07 12.14 0.00 15.95 20.78 0.00 -100.00%
EY 8.55 11.03 8.24 0.00 6.27 4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.42 2.11 0.00 2.88 4.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment