[KYM] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -54.09%
YoY- 176.47%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 55,424 51,636 71,404 73,192 72,622 73,712 70,638 -14.94%
PBT -16,556 -18,248 -10,950 2,693 6,144 14,984 -7,890 63.97%
Tax -740 0 -227 40 58 0 1,649 -
NP -17,296 -18,248 -11,177 2,733 6,202 14,984 -6,241 97.42%
-
NP to SH -12,184 -13,132 -8,001 2,902 6,322 15,048 -5,372 72.71%
-
Tax Rate - - - -1.49% -0.94% 0.00% - -
Total Cost 72,720 69,884 82,581 70,458 66,420 58,728 76,879 -3.64%
-
Net Worth 30,825 34,045 37,313 47,114 47,820 48,646 44,641 -21.89%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 30,825 34,045 37,313 47,114 47,820 48,646 44,641 -21.89%
NOSH 81,118 81,061 81,116 81,231 81,051 81,077 81,165 -0.03%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -31.21% -35.34% -15.65% 3.73% 8.54% 20.33% -8.84% -
ROE -39.53% -38.57% -21.44% 6.16% 13.22% 30.93% -12.03% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 68.32 63.70 88.03 90.10 89.60 90.92 87.03 -14.91%
EPS -15.02 -16.20 -9.86 3.57 7.80 18.56 -6.62 72.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.42 0.46 0.58 0.59 0.60 0.55 -21.86%
Adjusted Per Share Value based on latest NOSH - 81,322
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 35.64 33.21 45.92 47.07 46.70 47.40 45.43 -14.95%
EPS -7.84 -8.45 -5.15 1.87 4.07 9.68 -3.45 72.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.2189 0.24 0.303 0.3075 0.3128 0.2871 -21.90%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.37 0.40 0.50 0.50 0.63 0.50 0.50 -
P/RPS 0.54 0.63 0.57 0.55 0.70 0.55 0.57 -3.54%
P/EPS -2.46 -2.47 -5.07 13.99 8.08 2.69 -7.55 -52.68%
EY -40.59 -40.50 -19.73 7.15 12.38 37.12 -13.24 111.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 1.09 0.86 1.07 0.83 0.91 4.35%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 25/09/08 30/06/08 31/03/08 19/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.50 0.35 0.41 0.47 0.53 0.50 -
P/RPS 0.73 0.78 0.40 0.46 0.52 0.58 0.57 17.94%
P/EPS -3.33 -3.09 -3.55 11.47 6.03 2.86 -7.55 -42.08%
EY -30.04 -32.40 -28.18 8.72 16.60 35.02 -13.24 72.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.19 0.76 0.71 0.80 0.88 0.91 28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment