[KYM] QoQ Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- 380.12%
YoY- 257.47%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 71,404 73,192 72,622 73,712 70,638 71,894 70,306 1.03%
PBT -10,950 2,693 6,144 14,984 -7,890 -3,782 -5,366 60.67%
Tax -227 40 58 0 1,649 0 0 -
NP -11,177 2,733 6,202 14,984 -6,241 -3,782 -5,366 62.88%
-
NP to SH -8,001 2,902 6,322 15,048 -5,372 -3,796 -5,132 34.34%
-
Tax Rate - -1.49% -0.94% 0.00% - - - -
Total Cost 82,581 70,458 66,420 58,728 76,879 75,677 75,672 5.98%
-
Net Worth 37,313 47,114 47,820 48,646 44,641 41,366 41,413 -6.69%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 37,313 47,114 47,820 48,646 44,641 41,366 41,413 -6.69%
NOSH 81,116 81,231 81,051 81,077 81,165 81,111 81,202 -0.07%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -15.65% 3.73% 8.54% 20.33% -8.84% -5.26% -7.63% -
ROE -21.44% 6.16% 13.22% 30.93% -12.03% -9.18% -12.39% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 88.03 90.10 89.60 90.92 87.03 88.64 86.58 1.11%
EPS -9.86 3.57 7.80 18.56 -6.62 -4.68 -6.32 34.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.58 0.59 0.60 0.55 0.51 0.51 -6.63%
Adjusted Per Share Value based on latest NOSH - 81,077
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 45.92 47.07 46.70 47.40 45.43 46.23 45.21 1.04%
EPS -5.15 1.87 4.07 9.68 -3.45 -2.44 -3.30 34.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.303 0.3075 0.3128 0.2871 0.266 0.2663 -6.67%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.50 0.50 0.63 0.50 0.50 0.50 0.33 -
P/RPS 0.57 0.55 0.70 0.55 0.57 0.56 0.38 30.94%
P/EPS -5.07 13.99 8.08 2.69 -7.55 -10.68 -5.22 -1.91%
EY -19.73 7.15 12.38 37.12 -13.24 -9.36 -19.15 2.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.86 1.07 0.83 0.91 0.98 0.65 41.01%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 19/12/07 28/09/07 29/06/07 30/03/07 27/12/06 27/09/06 -
Price 0.35 0.41 0.47 0.53 0.50 0.49 0.30 -
P/RPS 0.40 0.46 0.52 0.58 0.57 0.55 0.35 9.28%
P/EPS -3.55 11.47 6.03 2.86 -7.55 -10.47 -4.75 -17.60%
EY -28.18 8.72 16.60 35.02 -13.24 -9.55 -21.07 21.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.80 0.88 0.91 0.96 0.59 18.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment