[KYM] QoQ TTM Result on 31-Oct-2007 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
19-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -13.01%
YoY- -85.35%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 63,137 65,885 71,404 71,611 71,796 71,839 70,638 -7.21%
PBT -22,496 -19,258 -10,950 -3,033 -2,135 -1,688 -7,890 101.20%
Tax -430 -227 -227 1,679 1,678 1,649 1,649 -
NP -22,926 -19,485 -11,177 -1,354 -457 -39 -6,241 138.26%
-
NP to SH -17,254 -15,046 -8,001 4,702 5,405 5,829 -322 1324.76%
-
Tax Rate - - - - - - - -
Total Cost 86,063 85,370 82,581 72,965 72,253 71,878 76,879 7.82%
-
Net Worth 30,850 34,045 41,387 47,166 47,917 48,646 44,670 -21.88%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 30,850 34,045 41,387 47,166 47,917 48,646 44,670 -21.88%
NOSH 81,184 81,061 81,151 81,322 81,216 81,077 81,218 -0.02%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -36.31% -29.57% -15.65% -1.89% -0.64% -0.05% -8.84% -
ROE -55.93% -44.19% -19.33% 9.97% 11.28% 11.98% -0.72% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 77.77 81.28 87.99 88.06 88.40 88.61 86.97 -7.18%
EPS -21.25 -18.56 -9.86 5.78 6.66 7.19 -0.40 1316.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.42 0.51 0.58 0.59 0.60 0.55 -21.86%
Adjusted Per Share Value based on latest NOSH - 81,322
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 40.60 42.37 45.92 46.05 46.17 46.20 45.43 -7.22%
EPS -11.10 -9.68 -5.15 3.02 3.48 3.75 -0.21 1311.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1984 0.2189 0.2662 0.3033 0.3082 0.3128 0.2873 -21.89%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.37 0.40 0.50 0.50 0.63 0.50 0.50 -
P/RPS 0.48 0.49 0.57 0.57 0.71 0.56 0.57 -10.83%
P/EPS -1.74 -2.16 -5.07 8.65 9.47 6.95 -126.12 -94.26%
EY -57.44 -46.40 -19.72 11.56 10.56 14.38 -0.79 1646.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.95 0.98 0.86 1.07 0.83 0.91 4.35%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 25/09/08 30/06/08 31/03/08 19/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.50 0.50 0.35 0.41 0.47 0.53 0.50 -
P/RPS 0.64 0.62 0.40 0.47 0.53 0.60 0.57 8.03%
P/EPS -2.35 -2.69 -3.55 7.09 7.06 7.37 -126.12 -92.98%
EY -42.51 -37.12 -28.17 14.10 14.16 13.56 -0.79 1328.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.19 0.69 0.71 0.80 0.88 0.91 28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment