[KYM] YoY Quarter Result on 31-Jan-2007 [#4]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 998.58%
YoY- -92.77%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 18,085 11,277 16,510 16,717 17,904 18,867 16,979 0.90%
PBT 6,758 -6,509 -12,970 -5,053 34,111 -1,193 -46,153 -
Tax 1,179 921 -257 1,649 87 663 321 20.40%
NP 7,937 -5,588 -13,227 -3,404 34,198 -530 -45,832 -
-
NP to SH 6,016 -4,963 -10,178 2,525 34,940 -530 -45,832 -
-
Tax Rate -17.45% - - - -0.26% - - -
Total Cost 10,148 16,865 29,737 20,121 -16,294 19,397 62,811 -22.91%
-
Net Worth 9,369,071 22,726 41,387 44,670 60,039 11,415 14,603 151.60%
Dividend
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 9,369,071 22,726 41,387 44,670 60,039 11,415 14,603 151.60%
NOSH 100,742 81,166 81,151 81,218 81,134 81,538 81,132 3.13%
Ratio Analysis
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 43.89% -49.55% -80.12% -20.36% 191.01% -2.81% -269.93% -
ROE 0.06% -21.84% -24.59% 5.65% 58.20% -4.64% -313.83% -
Per Share
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 17.95 13.89 20.34 20.58 22.07 23.14 20.93 -2.16%
EPS 5.98 -6.12 -12.54 -3.11 43.06 -0.65 -56.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 93.00 0.28 0.51 0.55 0.74 0.14 0.18 143.94%
Adjusted Per Share Value based on latest NOSH - 81,218
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 11.63 7.25 10.62 10.75 11.51 12.13 10.92 0.90%
EPS 3.87 -3.19 -6.55 1.62 22.47 -0.34 -29.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.2513 0.1462 0.2662 0.2873 0.3861 0.0734 0.0939 151.61%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/01/11 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 2.60 0.20 0.50 0.50 0.20 0.50 0.58 -
P/RPS 14.48 1.44 2.46 2.43 0.91 2.16 2.77 26.62%
P/EPS 43.54 -3.27 -3.99 16.08 0.46 -76.92 -1.03 -
EY 2.30 -30.57 -25.08 6.22 215.32 -1.30 -97.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.71 0.98 0.91 0.27 3.57 3.22 -48.69%
Price Multiplier on Announcement Date
31/01/11 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/03/11 03/04/09 31/03/08 30/03/07 29/03/06 31/03/05 31/03/04 -
Price 2.20 0.28 0.35 0.50 0.34 0.45 0.55 -
P/RPS 12.26 2.02 1.72 2.43 1.54 1.94 2.63 24.57%
P/EPS 36.84 -4.58 -2.79 16.08 0.79 -69.23 -0.97 -
EY 2.71 -21.84 -35.83 6.22 126.66 -1.44 -102.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.00 0.69 0.91 0.46 3.21 3.06 -51.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment