[HIL] QoQ Annualized Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 10,866 38,717 37,766 0 52,847 1.60%
PBT 801 4,085 3,992 0 2,451 1.13%
Tax 172 -905 -1,622 0 1,199 1.97%
NP 973 3,180 2,370 0 3,650 1.34%
-
NP to SH 973 3,180 2,370 0 3,650 1.34%
-
Tax Rate -21.47% 22.15% 40.63% - -48.92% -
Total Cost 9,893 35,537 35,396 0 49,197 1.63%
-
Net Worth 122,050 123,096 140,293 0 90,758 -0.29%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 122,050 123,096 140,293 0 90,758 -0.29%
NOSH 55,226 59,181 68,103 32,764 32,764 -0.52%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.95% 8.21% 6.28% 0.00% 6.91% -
ROE 0.80% 2.58% 1.69% 0.00% 4.02% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.68 65.42 55.45 0.00 161.29 2.14%
EPS 1.76 5.37 3.48 0.00 11.14 1.88%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.08 2.06 0.00 2.77 0.22%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.27 11.67 11.38 0.00 15.92 1.61%
EPS 0.29 0.96 0.71 0.00 1.10 1.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3678 0.3709 0.4228 0.00 0.2735 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/03/00 - - - - -
Price 1.48 0.00 0.00 0.00 0.00 -
P/RPS 7.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 84.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 31/07/00 24/04/00 30/11/99 - - -
Price 0.98 1.21 0.00 0.00 0.00 -
P/RPS 4.98 1.85 0.00 0.00 0.00 -100.00%
P/EPS 55.62 22.52 0.00 0.00 0.00 -100.00%
EY 1.80 4.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment