[HIL] QoQ Annualized Quarter Result on 31-Mar-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Mar-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 38,717 37,766 0 52,847 -33.83%
PBT 4,085 3,992 0 2,451 96.99%
Tax -905 -1,622 0 1,199 -
NP 3,180 2,370 0 3,650 -16.71%
-
NP to SH 3,180 2,370 0 3,650 -16.71%
-
Tax Rate 22.15% 40.63% - -48.92% -
Total Cost 35,537 35,396 0 49,197 -35.05%
-
Net Worth 123,096 140,293 0 90,758 49.85%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 123,096 140,293 0 90,758 49.85%
NOSH 59,181 68,103 32,764 32,764 119.19%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.21% 6.28% 0.00% 6.91% -
ROE 2.58% 1.69% 0.00% 4.02% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 65.42 55.45 0.00 161.29 -69.81%
EPS 5.37 3.48 0.00 11.14 -62.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 0.00 2.77 -31.63%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 11.67 11.38 0.00 15.92 -33.78%
EPS 0.96 0.71 0.00 1.10 -16.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3709 0.4228 0.00 0.2735 49.82%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/04/00 30/11/99 - - -
Price 1.21 0.00 0.00 0.00 -
P/RPS 1.85 0.00 0.00 0.00 -
P/EPS 22.52 0.00 0.00 0.00 -
EY 4.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment