[LIONPSIM] QoQ Annualized Quarter Result on 30-Sep-2007 [#1]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 118.32%
YoY- 1372.34%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 392,845 358,636 345,686 344,868 295,799 287,740 283,836 24.21%
PBT -8,357 -20,692 -7,036 15,472 4,035 -11,182 -101,718 -81.12%
Tax -8,389 -9,660 -9,210 -8,536 -67,915 -77,538 -2,884 103.90%
NP -16,746 -30,352 -16,246 6,936 -63,880 -88,721 -104,602 -70.54%
-
NP to SH -9,086 -22,340 -11,358 11,072 -60,452 -84,720 -99,590 -79.76%
-
Tax Rate - - - 55.17% 1,683.15% - - -
Total Cost 409,591 388,988 361,932 337,932 359,679 376,461 388,438 3.60%
-
Net Worth 758,086 745,134 757,199 763,296 760,781 1,178,767 1,242,247 -28.07%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 758,086 745,134 757,199 763,296 760,781 1,178,767 1,242,247 -28.07%
NOSH 210,579 210,489 210,333 209,696 210,160 210,119 210,194 0.12%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -4.26% -8.46% -4.70% 2.01% -21.60% -30.83% -36.85% -
ROE -1.20% -3.00% -1.50% 1.45% -7.95% -7.19% -8.02% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 186.55 170.38 164.35 164.46 140.75 136.94 135.04 24.06%
EPS -4.32 -10.61 -5.40 5.28 -28.77 -40.32 -47.38 -79.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.54 3.60 3.64 3.62 5.61 5.91 -28.16%
Adjusted Per Share Value based on latest NOSH - 209,696
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 169.64 154.87 149.28 148.93 127.74 124.26 122.57 24.21%
EPS -3.92 -9.65 -4.90 4.78 -26.11 -36.58 -43.01 -79.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2737 3.2177 3.2698 3.2962 3.2853 5.0903 5.3644 -28.07%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.85 0.90 1.10 1.08 1.24 2.99 2.79 -
P/RPS 0.46 0.53 0.67 0.66 0.88 2.18 2.07 -63.34%
P/EPS -19.70 -8.48 -20.37 20.45 -4.31 -7.42 -5.89 123.81%
EY -5.08 -11.79 -4.91 4.89 -23.20 -13.48 -16.98 -55.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.31 0.30 0.34 0.53 0.47 -36.13%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 25/02/08 26/11/07 29/08/07 22/05/07 26/02/07 -
Price 0.72 0.93 0.94 1.07 1.16 2.94 3.10 -
P/RPS 0.39 0.55 0.57 0.65 0.82 2.15 2.30 -69.39%
P/EPS -16.69 -8.76 -17.41 20.27 -4.03 -7.29 -6.54 86.85%
EY -5.99 -11.41 -5.74 4.93 -24.80 -13.71 -15.28 -46.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.26 0.29 0.32 0.52 0.52 -47.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment