[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -13343.35%
YoY- -193.43%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 344,868 295,799 287,740 283,836 669,652 559,755 562,332 -27.79%
PBT 15,472 4,035 -11,182 -101,718 1,764 -239,001 -60,556 -
Tax -8,536 -67,915 -77,538 -2,884 -5,912 -1,921 -3,932 67.58%
NP 6,936 -63,880 -88,721 -104,602 -4,148 -240,922 -64,488 -
-
NP to SH 11,072 -60,452 -84,720 -99,590 752 -234,195 -58,418 -
-
Tax Rate 55.17% 1,683.15% - - 335.15% - - -
Total Cost 337,932 359,679 376,461 388,438 673,800 800,677 626,820 -33.73%
-
Net Worth 763,296 760,781 1,178,767 1,242,247 1,288,844 1,293,301 1,484,259 -35.78%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 763,296 760,781 1,178,767 1,242,247 1,288,844 1,293,301 1,484,259 -35.78%
NOSH 209,696 210,160 210,119 210,194 208,888 209,951 209,937 -0.07%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.01% -21.60% -30.83% -36.85% -0.62% -43.04% -11.47% -
ROE 1.45% -7.95% -7.19% -8.02% 0.06% -18.11% -3.94% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 164.46 140.75 136.94 135.04 320.58 266.61 267.86 -27.74%
EPS 5.28 -28.77 -40.32 -47.38 0.36 -111.55 -27.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.64 3.62 5.61 5.91 6.17 6.16 7.07 -35.73%
Adjusted Per Share Value based on latest NOSH - 210,189
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 151.10 129.60 126.07 124.36 293.40 245.25 246.38 -27.79%
EPS 4.85 -26.49 -37.12 -43.63 0.33 -102.61 -25.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3443 3.3333 5.1647 5.4428 5.647 5.6665 6.5032 -35.78%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.08 1.24 2.99 2.79 2.85 3.02 1.84 -
P/RPS 0.66 0.88 2.18 2.07 0.89 1.13 0.69 -2.91%
P/EPS 20.45 -4.31 -7.42 -5.89 791.67 -2.71 -6.61 -
EY 4.89 -23.20 -13.48 -16.98 0.13 -36.94 -15.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.53 0.47 0.46 0.49 0.26 10.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 22/05/07 26/02/07 16/11/06 15/08/06 26/05/06 -
Price 1.07 1.16 2.94 3.10 2.94 2.56 3.54 -
P/RPS 0.65 0.82 2.15 2.30 0.92 0.96 1.32 -37.61%
P/EPS 20.27 -4.03 -7.29 -6.54 816.67 -2.29 -12.72 -
EY 4.93 -24.80 -13.71 -15.28 0.12 -43.57 -7.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.52 0.52 0.48 0.42 0.50 -30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment