[LIONPSIM] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -26586.7%
YoY- -193.43%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 86,217 295,799 215,805 141,918 167,413 559,755 421,749 -65.26%
PBT 3,868 4,035 -8,387 -50,859 441 -239,001 -45,417 -
Tax -2,134 -67,915 -58,154 -1,442 -1,478 -1,921 -2,949 -19.38%
NP 1,734 -63,880 -66,541 -52,301 -1,037 -240,922 -48,366 -
-
NP to SH 2,768 -60,452 -63,540 -49,795 188 -234,195 -43,814 -
-
Tax Rate 55.17% 1,683.15% - - 335.15% - - -
Total Cost 84,483 359,679 282,346 194,219 168,450 800,677 470,115 -68.12%
-
Net Worth 763,296 760,781 1,178,767 1,242,247 1,288,844 1,293,301 1,484,259 -35.78%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 763,296 760,781 1,178,767 1,242,247 1,288,844 1,293,301 1,484,259 -35.78%
NOSH 209,696 210,160 210,119 210,194 208,888 209,951 209,937 -0.07%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 2.01% -21.60% -30.83% -36.85% -0.62% -43.04% -11.47% -
ROE 0.36% -7.95% -5.39% -4.01% 0.01% -18.11% -2.95% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 41.12 140.75 102.71 67.52 80.14 266.61 200.89 -65.23%
EPS 1.32 -28.77 -30.24 -23.69 0.09 -111.55 -20.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.64 3.62 5.61 5.91 6.17 6.16 7.07 -35.73%
Adjusted Per Share Value based on latest NOSH - 210,189
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 37.78 129.60 94.55 62.18 73.35 245.25 184.79 -65.26%
EPS 1.21 -26.49 -27.84 -21.82 0.08 -102.61 -19.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3443 3.3333 5.1647 5.4428 5.647 5.6665 6.5032 -35.78%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.08 1.24 2.99 2.79 2.85 3.02 1.84 -
P/RPS 2.63 0.88 2.91 4.13 3.56 1.13 0.92 101.29%
P/EPS 81.82 -4.31 -9.89 -11.78 3,166.67 -2.71 -8.82 -
EY 1.22 -23.20 -10.11 -8.49 0.03 -36.94 -11.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.53 0.47 0.46 0.49 0.26 10.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 29/08/07 22/05/07 26/02/07 16/11/06 15/08/06 26/05/06 -
Price 1.07 1.16 2.94 3.10 2.94 2.56 3.54 -
P/RPS 2.60 0.82 2.86 4.59 3.67 0.96 1.76 29.67%
P/EPS 81.06 -4.03 -9.72 -13.09 3,266.67 -2.29 -16.96 -
EY 1.23 -24.80 -10.29 -7.64 0.03 -43.57 -5.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.52 0.52 0.48 0.42 0.50 -30.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment