[PERTAMA] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 78.86%
YoY- -50.7%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 128 248 661 68,484 48,320 65,474 65,265 -98.45%
PBT -1,962 -672 -1,851 4,226 1,892 -1,201 9,032 -
Tax 0 0 -54,157 -834 0 -1,098 -1,058 -
NP -1,962 -672 -56,008 3,392 1,892 -2,299 7,973 -
-
NP to SH -1,962 -672 -56,011 3,384 1,892 -2,294 7,969 -
-
Tax Rate - - - 19.73% 0.00% - 11.71% -
Total Cost 2,090 920 56,669 65,092 46,428 67,773 57,292 -89.06%
-
Net Worth -2,364 -1,539 -5,566 133,447 134,232 103,220 100,007 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth -2,364 -1,539 -5,566 133,447 134,232 103,220 100,007 -
NOSH 30,752 30,545 121,816 122,608 124,473 95,983 87,510 -50.29%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -1,532.81% -270.97% -8,473.22% 4.95% 3.92% -3.51% 12.22% -
ROE 0.00% 0.00% 0.00% 2.54% 1.41% -2.22% 7.97% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.42 0.81 0.54 55.86 38.82 68.21 74.58 -96.86%
EPS -6.38 -2.20 -45.98 2.76 1.52 -2.39 9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0769 -0.0504 -0.0457 1.0884 1.0784 1.0754 1.1428 -
Adjusted Per Share Value based on latest NOSH - 123,131
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.03 0.06 0.15 15.63 11.03 14.94 14.89 -98.42%
EPS -0.45 -0.15 -12.78 0.77 0.43 -0.52 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0054 -0.0035 -0.0127 0.3045 0.3063 0.2355 0.2282 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.64 1.00 0.90 3.36 2.56 2.00 2.00 -
P/RPS 153.76 123.17 165.86 6.02 0.00 0.00 0.00 -
P/EPS -10.03 -45.45 -1.96 121.74 -20.43 -23.21 29.28 -
EY -9.97 -2.20 -51.09 0.82 -4.89 -4.31 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.09 2.37 0.00 1.75 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 03/08/10 20/05/10 09/02/10 26/11/09 26/08/09 29/05/09 26/02/09 -
Price 0.24 0.87 1.22 3.16 3.42 2.02 1.92 -
P/RPS 57.66 107.16 224.83 5.66 0.00 0.00 0.00 -
P/EPS -3.76 -39.55 -2.65 114.49 -27.30 -23.44 28.11 -
EY -26.58 -2.53 -37.69 0.87 -3.66 -4.27 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.90 3.17 0.00 1.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment