[PERTAMA] QoQ TTM Result on 30-Sep-2009 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -83.36%
YoY- -260.72%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 22,721 34,799 51,262 67,870 66,932 65,474 65,768 -50.86%
PBT 419 1,705 -6,102 -3,105 -1,145 -1,201 3,551 -76.03%
Tax -57,881 -57,881 -58,185 -943 -1,058 -1,098 -1,051 1358.17%
NP -57,462 -56,176 -64,287 -4,048 -2,203 -2,299 2,500 -
-
NP to SH -57,465 -56,179 -64,282 -4,034 -2,200 -2,294 2,508 -
-
Tax Rate 13,814.08% 3,394.78% - - - - 29.60% -
Total Cost 80,183 90,975 115,549 71,918 69,135 67,773 63,268 17.16%
-
Net Worth -2,359 -1,539 -5,568 134,016 134,232 103,425 99,945 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth -2,359 -1,539 -5,568 134,016 134,232 103,425 99,945 -
NOSH 30,679 30,545 121,839 123,131 124,473 96,174 87,457 -50.35%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -252.90% -161.43% -125.41% -5.96% -3.29% -3.51% 3.80% -
ROE 0.00% 0.00% 0.00% -3.01% -1.64% -2.22% 2.51% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 74.06 113.93 42.07 55.12 53.77 68.08 75.20 -1.01%
EPS -187.31 -183.92 -52.76 -3.28 -1.77 -2.39 2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0769 -0.0504 -0.0457 1.0884 1.0784 1.0754 1.1428 -
Adjusted Per Share Value based on latest NOSH - 123,131
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.61 8.59 12.66 16.76 16.53 16.17 16.24 -50.86%
EPS -14.19 -13.87 -15.87 -1.00 -0.54 -0.57 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0058 -0.0038 -0.0137 0.3309 0.3314 0.2554 0.2468 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.64 1.00 0.90 3.36 2.56 2.00 2.00 -
P/RPS 0.86 0.88 2.14 6.10 4.76 2.94 2.66 -52.99%
P/EPS -0.34 -0.54 -1.71 -102.56 -144.84 -83.85 69.74 -
EY -292.67 -183.92 -58.62 -0.98 -0.69 -1.19 1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.09 2.37 1.86 1.75 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 03/08/10 20/05/10 09/02/10 26/11/09 26/08/09 29/05/09 26/02/09 -
Price 0.24 0.87 1.22 3.16 3.42 2.02 1.92 -
P/RPS 0.32 0.76 2.90 5.73 6.36 2.97 2.55 -75.02%
P/EPS -0.13 -0.47 -2.31 -96.45 -193.50 -84.69 66.95 -
EY -780.45 -211.40 -43.25 -1.04 -0.52 -1.18 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.90 3.17 1.88 1.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment