[SALCON] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -116.81%
YoY- 32.77%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 190,540 154,302 135,633 117,622 145,092 204,135 185,809 1.68%
PBT 15,344 -45,948 -11,417 -6,908 24,612 -50,752 -10,733 -
Tax -628 8,655 -2,772 -826 -3,188 10,361 -864 -19.14%
NP 14,716 -37,293 -14,189 -7,734 21,424 -40,391 -11,597 -
-
NP to SH 17,760 -21,360 -8,297 -3,238 19,264 -23,959 -8,277 -
-
Tax Rate 4.09% - - - 12.95% - - -
Total Cost 175,824 191,595 149,822 125,356 123,668 244,526 197,406 -7.42%
-
Net Worth 394,841 384,594 414,957 425,202 421,535 425,213 445,043 -7.66%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 394,841 384,594 414,957 425,202 421,535 425,213 445,043 -7.66%
NOSH 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.72% -24.17% -10.46% -6.58% 14.77% -19.79% -6.24% -
ROE 4.50% -5.55% -2.00% -0.76% 4.57% -5.63% -1.86% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.82 15.25 13.40 11.62 14.46 20.16 18.37 1.62%
EPS 1.76 -2.10 -0.81 -0.32 1.92 -2.37 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.38 0.41 0.42 0.42 0.42 0.44 -7.72%
Adjusted Per Share Value based on latest NOSH - 1,012,413
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 18.40 14.90 13.10 11.36 14.01 19.71 17.94 1.70%
EPS 1.72 -2.06 -0.80 -0.31 1.86 -2.31 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3813 0.3714 0.4008 0.4106 0.4071 0.4107 0.4298 -7.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.27 0.285 0.19 0.19 0.22 0.23 0.17 -
P/RPS 1.43 1.87 1.42 1.64 1.52 1.14 0.93 33.18%
P/EPS 15.39 -13.50 -23.18 -59.41 11.46 -9.72 -20.77 -
EY 6.50 -7.41 -4.31 -1.68 8.72 -10.29 -4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.46 0.45 0.52 0.55 0.39 46.23%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 28/02/24 23/11/23 24/08/23 25/05/23 28/02/23 24/11/22 -
Price 0.29 0.255 0.315 0.21 0.195 0.195 0.155 -
P/RPS 1.54 1.67 2.35 1.81 1.35 0.97 0.84 49.73%
P/EPS 16.53 -12.08 -38.42 -65.66 10.16 -8.24 -18.94 -
EY 6.05 -8.28 -2.60 -1.52 9.84 -12.14 -5.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.67 0.77 0.50 0.46 0.46 0.35 64.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment