[SALCON] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -157.43%
YoY- 10.85%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 290,262 190,540 154,302 135,633 117,622 145,092 204,135 26.47%
PBT 18,426 15,344 -45,948 -11,417 -6,908 24,612 -50,752 -
Tax -604 -628 8,655 -2,772 -826 -3,188 10,361 -
NP 17,822 14,716 -37,293 -14,189 -7,734 21,424 -40,391 -
-
NP to SH 17,142 17,760 -21,360 -8,297 -3,238 19,264 -23,959 -
-
Tax Rate 3.28% 4.09% - - - 12.95% - -
Total Cost 272,440 175,824 191,595 149,822 125,356 123,668 244,526 7.47%
-
Net Worth 394,715 394,841 384,594 414,957 425,202 421,535 425,213 -4.84%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 394,715 394,841 384,594 414,957 425,202 421,535 425,213 -4.84%
NOSH 1,012,434 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.14% 7.72% -24.17% -10.46% -6.58% 14.77% -19.79% -
ROE 4.34% 4.50% -5.55% -2.00% -0.76% 4.57% -5.63% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.68 18.82 15.25 13.40 11.62 14.46 20.16 26.51%
EPS 1.70 1.76 -2.10 -0.81 -0.32 1.92 -2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.38 0.41 0.42 0.42 0.42 -4.82%
Adjusted Per Share Value based on latest NOSH - 1,012,413
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.03 18.40 14.90 13.10 11.36 14.01 19.71 26.48%
EPS 1.66 1.72 -2.06 -0.80 -0.31 1.86 -2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3812 0.3813 0.3714 0.4008 0.4106 0.4071 0.4107 -4.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.40 0.27 0.285 0.19 0.19 0.22 0.23 -
P/RPS 1.39 1.43 1.87 1.42 1.64 1.52 1.14 14.14%
P/EPS 23.62 15.39 -13.50 -23.18 -59.41 11.46 -9.72 -
EY 4.23 6.50 -7.41 -4.31 -1.68 8.72 -10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.69 0.75 0.46 0.45 0.52 0.55 51.99%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 28/02/24 23/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.365 0.29 0.255 0.315 0.21 0.195 0.195 -
P/RPS 1.27 1.54 1.67 2.35 1.81 1.35 0.97 19.69%
P/EPS 21.55 16.53 -12.08 -38.42 -65.66 10.16 -8.24 -
EY 4.64 6.05 -8.28 -2.60 -1.52 9.84 -12.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.74 0.67 0.77 0.50 0.46 0.46 61.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment