[SAPCRES] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 157.99%
YoY- -44.33%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 390,344 767,571 666,542 580,016 375,696 567,029 605,001 -25.35%
PBT 21,988 57,788 71,056 29,488 4,408 22,020 28,288 -15.47%
Tax -7,492 -22,668 -34,729 -15,340 1,076 -22,020 -25,058 -55.31%
NP 14,496 35,120 36,326 14,148 5,484 0 3,229 172.38%
-
NP to SH 14,496 35,120 36,326 14,148 5,484 -8,879 3,229 172.38%
-
Tax Rate 34.07% 39.23% 48.88% 52.02% -24.41% 100.00% 88.58% -
Total Cost 375,848 732,451 630,216 565,868 370,212 567,029 601,772 -26.95%
-
Net Worth 350,269 344,001 335,264 317,189 310,759 308,821 315,616 7.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 3,803 5,045 -
Div Payout % - - - - - 0.00% 156.25% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 350,269 344,001 335,264 317,189 310,759 308,821 315,616 7.19%
NOSH 75,815 75,771 75,680 76,064 76,166 76,064 75,687 0.11%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.71% 4.58% 5.45% 2.44% 1.46% 0.00% 0.53% -
ROE 4.14% 10.21% 10.84% 4.46% 1.76% -2.88% 1.02% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 514.86 1,013.01 880.73 762.53 493.26 745.46 799.34 -25.43%
EPS 19.12 46.35 48.00 18.68 7.24 -11.72 4.27 171.91%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 6.67 -
NAPS 4.62 4.54 4.43 4.17 4.08 4.06 4.17 7.07%
Adjusted Per Share Value based on latest NOSH - 76,040
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.56 60.09 52.18 45.41 29.41 44.39 47.36 -25.34%
EPS 1.13 2.75 2.84 1.11 0.43 -0.70 0.25 173.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.40 -
NAPS 0.2742 0.2693 0.2625 0.2483 0.2433 0.2418 0.2471 7.19%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.55 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.64 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 3.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.29 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment