[SAPCRES] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 315.97%
YoY- -42.0%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 97,586 303,910 184,209 196,084 93,924 113,278 175,996 -32.53%
PBT 5,497 21,009 27,465 13,642 1,102 804 -5,207 -
Tax -1,873 -13,134 -7,294 -7,939 269 -804 5,207 -
NP 3,624 7,875 20,171 5,703 1,371 0 0 -
-
NP to SH 3,624 7,875 20,171 5,703 1,371 -11,301 -10,286 -
-
Tax Rate 34.07% 62.52% 26.56% 58.20% -24.41% 100.00% - -
Total Cost 93,962 296,035 164,038 190,381 92,553 113,278 175,996 -34.21%
-
Net Worth 350,269 344,104 335,930 317,086 310,759 308,507 315,386 7.25%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 350,269 344,104 335,930 317,086 310,759 308,507 315,386 7.25%
NOSH 75,815 75,794 75,830 76,040 76,166 75,987 75,632 0.16%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.71% 2.59% 10.95% 2.91% 1.46% 0.00% 0.00% -
ROE 1.03% 2.29% 6.00% 1.80% 0.44% -3.66% -3.26% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 128.71 400.97 242.92 257.87 123.31 149.08 232.70 -32.64%
EPS 4.78 10.39 26.60 7.53 1.81 -14.91 -13.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.62 4.54 4.43 4.17 4.08 4.06 4.17 7.07%
Adjusted Per Share Value based on latest NOSH - 76,040
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.64 23.79 14.42 15.35 7.35 8.87 13.78 -32.53%
EPS 0.28 0.62 1.58 0.45 0.11 -0.88 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2742 0.2694 0.263 0.2482 0.2433 0.2415 0.2469 7.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 86.19 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 27/11/00 -
Price 3.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 81.17 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.23 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment