[MAHSING] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -86.22%
YoY- -85.69%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 154,286 156,392 131,068 132,529 134,469 135,790 125,896 14.50%
PBT 4,441 2,140 460 -1,881 4,345 4,198 4,268 2.68%
Tax 1,150 2,664 7,568 2,522 305 -1,280 -1,468 -
NP 5,592 4,804 8,028 641 4,650 2,918 2,800 58.52%
-
NP to SH 5,592 4,804 8,028 641 4,650 2,918 2,800 58.52%
-
Tax Rate -25.90% -124.49% -1,645.22% - -7.02% 30.49% 34.40% -
Total Cost 148,694 151,588 123,040 131,888 129,818 132,872 123,096 13.40%
-
Net Worth 85,286 82,943 82,568 72,410 74,052 72,079 70,981 13.00%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 85,286 82,943 82,568 72,410 74,052 72,079 70,981 13.00%
NOSH 43,962 43,992 44,013 43,884 43,984 43,945 44,025 -0.09%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.62% 3.07% 6.13% 0.48% 3.46% 2.15% 2.22% -
ROE 6.56% 5.79% 9.72% 0.89% 6.28% 4.05% 3.94% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 350.95 355.50 297.79 301.99 305.72 308.99 285.96 14.61%
EPS 12.72 10.92 18.24 1.46 10.57 6.64 6.36 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.8854 1.876 1.65 1.6836 1.6402 1.6123 13.11%
Adjusted Per Share Value based on latest NOSH - 44,006
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.07 6.16 5.16 5.22 5.29 5.34 4.96 14.39%
EPS 0.22 0.19 0.32 0.03 0.18 0.11 0.11 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0326 0.0325 0.0285 0.0291 0.0284 0.0279 13.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.36 0.30 0.29 0.40 0.51 0.59 0.89 -
P/RPS 0.10 0.08 0.10 0.13 0.17 0.19 0.31 -52.93%
P/EPS 2.83 2.75 1.59 27.39 4.82 8.89 13.99 -65.50%
EY 35.33 36.40 62.90 3.65 20.73 11.25 7.15 189.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.15 0.24 0.30 0.36 0.55 -50.73%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 29/08/01 30/05/01 27/02/01 24/11/00 29/08/00 30/05/00 -
Price 0.38 0.43 0.32 0.35 0.44 0.61 0.69 -
P/RPS 0.11 0.12 0.11 0.12 0.14 0.20 0.24 -40.52%
P/EPS 2.99 3.94 1.75 23.96 4.16 9.19 10.85 -57.61%
EY 33.47 25.40 57.00 4.17 24.03 10.89 9.22 136.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.23 0.17 0.21 0.26 0.37 0.43 -39.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment