[ENRA] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -61.33%
YoY- -63.52%
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 205,876 164,706 182,249 206,018 267,388 75,286 82,265 84.63%
PBT 2,908 -23,284 4,008 7,000 15,480 -781 1,832 36.19%
Tax -2,148 -3,033 -2,408 -2,600 -3,932 1,075 1,378 -
NP 760 -26,317 1,600 4,400 11,548 294 3,210 -61.82%
-
NP to SH 436 -24,613 697 3,374 8,724 1,021 4,245 -78.15%
-
Tax Rate 73.87% - 60.08% 37.14% 25.40% - -75.22% -
Total Cost 205,116 191,023 180,649 201,618 255,840 74,992 79,054 89.15%
-
Net Worth 118,890 122,776 148,707 149,679 153,524 151,608 153,761 -15.79%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 16,190 6,071 12,592 18,888 - 6,071 - -
Div Payout % 3,713.37% 0.00% 1,805.80% 559.83% - 594.65% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 118,890 122,776 148,707 149,679 153,524 151,608 153,761 -15.79%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.37% -15.98% 0.88% 2.14% 4.32% 0.39% 3.90% -
ROE 0.37% -20.05% 0.47% 2.25% 5.68% 0.67% 2.76% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 152.59 122.08 135.08 152.70 198.18 55.80 60.93 84.72%
EPS 0.32 -18.25 0.51 2.50 6.48 0.76 3.15 -78.31%
DPS 12.00 4.50 9.33 14.00 0.00 4.50 0.00 -
NAPS 0.8812 0.91 1.1022 1.1094 1.1379 1.1237 1.1389 -15.75%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 137.53 110.02 121.74 137.62 178.62 50.29 54.95 84.65%
EPS 0.29 -16.44 0.47 2.25 5.83 0.68 2.84 -78.24%
DPS 10.82 4.06 8.41 12.62 0.00 4.06 0.00 -
NAPS 0.7942 0.8202 0.9934 0.9999 1.0255 1.0128 1.0271 -15.79%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.46 1.15 1.62 2.05 2.50 2.66 2.89 -
P/RPS 0.96 0.94 1.20 1.34 1.26 4.77 4.74 -65.61%
P/EPS 451.79 -6.30 313.44 81.98 38.66 351.50 91.91 189.94%
EY 0.22 -15.86 0.32 1.22 2.59 0.28 1.09 -65.69%
DY 8.22 3.91 5.76 6.83 0.00 1.69 0.00 -
P/NAPS 1.66 1.26 1.47 1.85 2.20 2.37 2.54 -24.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 30/05/18 28/02/18 -
Price 1.37 1.52 1.53 1.95 2.30 2.55 2.70 -
P/RPS 0.90 1.25 1.13 1.28 1.16 4.57 4.43 -65.54%
P/EPS 423.94 -8.33 296.02 77.98 35.57 336.97 85.86 190.81%
EY 0.24 -12.00 0.34 1.28 2.81 0.30 1.16 -65.11%
DY 8.76 2.96 6.10 7.18 0.00 1.76 0.00 -
P/NAPS 1.55 1.67 1.39 1.76 2.02 2.27 2.37 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment