[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2018 [#2]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -22.65%
YoY- -63.52%
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 51,469 164,706 136,687 103,009 66,847 75,286 61,699 -11.41%
PBT 727 -23,284 3,006 3,500 3,870 -781 1,374 -34.65%
Tax -537 -3,033 -1,806 -1,300 -983 1,075 1,034 -
NP 190 -26,317 1,200 2,200 2,887 294 2,408 -81.68%
-
NP to SH 109 -24,613 523 1,687 2,181 1,021 3,184 -89.52%
-
Tax Rate 73.87% - 60.08% 37.14% 25.40% - -75.25% -
Total Cost 51,279 191,023 135,487 100,809 63,960 74,992 59,291 -9.24%
-
Net Worth 118,890 122,776 148,707 149,679 153,524 151,608 153,761 -15.79%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 4,047 6,071 9,444 9,444 - 6,071 - -
Div Payout % 3,713.37% 0.00% 1,805.80% 559.83% - 594.65% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 118,890 122,776 148,707 149,679 153,524 151,608 153,761 -15.79%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.37% -15.98% 0.88% 2.14% 4.32% 0.39% 3.90% -
ROE 0.09% -20.05% 0.35% 1.13% 1.42% 0.67% 2.07% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 38.15 122.08 101.31 76.35 49.55 55.80 45.70 -11.37%
EPS 0.08 -18.25 0.38 1.25 1.62 0.76 2.36 -89.59%
DPS 3.00 4.50 7.00 7.00 0.00 4.50 0.00 -
NAPS 0.8812 0.91 1.1022 1.1094 1.1379 1.1237 1.1389 -15.75%
Adjusted Per Share Value based on latest NOSH - 136,208
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.38 110.02 91.31 68.81 44.65 50.29 41.22 -11.42%
EPS 0.07 -16.44 0.35 1.13 1.46 0.68 2.13 -89.80%
DPS 2.70 4.06 6.31 6.31 0.00 4.06 0.00 -
NAPS 0.7942 0.8202 0.9934 0.9999 1.0255 1.0128 1.0271 -15.79%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.46 1.15 1.62 2.05 2.50 2.66 2.89 -
P/RPS 3.83 0.94 1.60 2.69 5.05 4.77 6.32 -28.45%
P/EPS 1,807.17 -6.30 417.91 163.95 154.65 351.50 122.54 504.34%
EY 0.06 -15.86 0.24 0.61 0.65 0.28 0.82 -82.58%
DY 2.05 3.91 4.32 3.41 0.00 1.69 0.00 -
P/NAPS 1.66 1.26 1.47 1.85 2.20 2.37 2.54 -24.74%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 30/05/18 28/02/18 -
Price 1.37 1.52 1.53 1.95 2.30 2.55 2.70 -
P/RPS 3.59 1.25 1.51 2.55 4.64 4.57 5.91 -28.34%
P/EPS 1,695.77 -8.33 394.70 155.95 142.28 336.97 114.49 506.09%
EY 0.06 -12.00 0.25 0.64 0.70 0.30 0.87 -83.26%
DY 2.19 2.96 4.58 3.59 0.00 1.76 0.00 -
P/NAPS 1.55 1.67 1.39 1.76 2.02 2.27 2.37 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment